AMWL · XBRL financial data
American Well financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AMWL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 245 | 253 | 277 | 259 | 254 | 249 |
| Research and development | 84 | 107 | 138 | 106 | 86 | 73 |
| General and administrative | 166 | 95 | 146 | 127 | 121 | 88 |
| Operating income (loss) | (227) | (179) | (276) | (692) | (218) | (105) |
| Income tax expense (benefit) | 1 | (5) | 0 | 4 | 3 | 0 |
| Net income (loss) | (224) | (176) | (270) | (675) | (208) | (96) |
| Earnings per share, basic‡ USD per share | (45.40) | (13.80) | (19.80) | (47.60) | (13.88) | (5.96) |
| Earnings per share, diluted‡ USD per share | (45.40) | (13.80) | (19.80) | (47.60) | (13.88) | (5.96) |
| Weighted average shares, basic‡ millions of shares | 5 | 13 | 14 | 14 | 15 | 16 |
| Weighted average shares, diluted‡ millions of shares | 5 | 13 | 14 | 14 | 15 | 16 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (June 2024); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (AMWL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 942 | 746 | 539 | 372 | 228 | 182 |
| Short-term investments | 100 | — | — | — | — | — |
| Accounts receivable | 45 | 51 | 58 | 54 | 72 | 50 |
| Inventory | 9 | 8 | 9 | 7 | 3 | 1 |
| Prepaid and other current assets | 14 | 20 | 20 | 14 | 11 | 11 |
| Total current assets | 1,113 | 827 | 627 | 450 | 317 | 247 |
| Property and equipment, net | 4 | 2 | 1 | 1 | 0 | 0 |
| Right-of-use asset | 7 | 16 | 14 | 10 | 7 | 4 |
| Goodwill | 194 | 443 | 435 | 0 | 0 | — |
| Total assets | 1,377 | 1,446 | 1,218 | 590 | 436 | 324 |
| Accounts payable | 6 | 12 | 7 | 5 | 5 | 2 |
| Accrued liabilities | 42 | 59 | 54 | 39 | 49 | 45 |
| Total current liabilities | 121 | 142 | 114 | 94 | 111 | 73 |
| Lease liability, non-current | 1 | 15 | 12 | 8 | 5 | 1 |
| Total liabilities | 130 | 185 | 134 | 110 | 120 | 76 |
| Accumulated deficit | (582) | (811) | (1,082) | (1,758) | (1,966) | (2,062) |
| Total stockholders' equity | 1,224 | 1,239 | 1,064 | 464 | 305 | 236 |
| Total liabilities and equity | 1,377 | 1,446 | 1,218 | 590 | 436 | 324 |
| Common shares outstanding (cover page)‡ millions of shares | 12 | 13 | 14 | 14 | 16 | 16 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (June 2024); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (AMWL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (224) | (176) | (270) | (675) | (208) | (96) |
| Stock-based compensation | 118 | 44 | 68 | 72 | 48 | 22 |
| Depreciation and amortization | 10 | 16 | 26 | 32 | 33 | 34 |
| Net cash from operating activities | (112) | (142) | (192) | (148) | (127) | (66) |
| Purchases of property and equipment | 3 | 1 | 0 | 0 | 0 | 0 |
| Net cash from investing activities | (67) | (60) | (12) | (19) | (19) | 17 |
| Proceeds from issuing common stock | 99 | — | — | — | — | — |
| Net cash from financing activities | 983 | 6 | (4) | 2 | 1 | 1 |
| Net change in cash | 804 | (196) | (208) | (167) | (144) | (46) |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| American Well | 181 | 49 | not reported | not reported | — | 10-QSep 30, 2026 |
| Dhi Group | 3.8 | 31 | 6.1* | 43.4M | — | 10-QJun 30, 2026 |
| Advantage Solutions | 102 | 889 | (6.5)* | 12.8M | 15.7 quarters | 10-QJun 30, 2026 |
| Outdoor Holding | 69 | 14 | not reported | 116.0M | — | 10-QJun 30, 2026 |
| Resources Connection | 61 | 98 | (19) | 34.7M | 3.2 quarters | 10-QAug 29, 2026 |
| Melar Acquisition Corp. I | 0 | not reported | (0.2)* | not reported | 0.0 quarters | 10-QJun 30, 2026 |
| Research Solutions | 13 | 12* | 1.8* | 33.8M | — | 10-KJun 30, 2026 |
| Getty Images Holdings | 52 | 229 | (109)* | 421.0M | 0.5 quarters | 10-QJun 30, 2026 |
| Bridger Aerospace Group Holdings | 7.2 | 30 | (16)* | 58.8M | 0.5 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.