ADV · XBRL financial data
Advantage Solutions financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ADV's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | May 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,096 | 1,080* | — | 873 | 939 | 892* | 822 | 874 | 915 | 932* | 870 | 889 |
| Revenue from contracts with customers | 1,096 | 1,080* | — | 873 | 939 | 892* | 822 | 874 | 915 | 932* | 870 | 889 |
| Selling, general and administrative | 76 | 61* | — | 63 | 98 | 74* | 65 | 69 | 58 | 85* | 53 | 51 |
| Operating income (loss) | 16 | 46* | — | (91) | (3) | (171)* | (15) | 10 | 40 | (162)* | 4 | 2 |
| Interest expense | 42 | 46* | — | 40 | 39 | 32* | 34 | 36 | 35 | 34* | 35 | 40 |
| Other income (expense) | — | — | — | — | — | — | 0 | (0) | — | — | 20 | (5) |
| Income tax expense (benefit) | (4) | (17)* | — | (17) | (5) | (25)* | 7 | 5 | (15) | (34)* | 23 | 22 |
| Net income (loss) | (24) | 17* | — | (101) | (43) | (178)* | (56) | (30) | 21 | (162)* | (72) | (63) |
| Earnings per share, basic‡ USD per share | (1.75) | 1.25* | — | (7.75) | (3.25) | (14.00)* | (4.36) | (2.35) | — | (12.50)* | (5.49) | (4.85) |
| Earnings per share, diluted‡ USD per share | (1.75) | 1.25* | — | (7.75) | (3.25) | (14.00)* | (4.36) | (2.35) | — | (13.00)* | (5.49) | (4.85) |
| Weighted average shares, basic‡ millions of shares | 13 | 13* | — | 13 | 13 | 13* | 13 | 13 | 13 | 13* | 13 | 13 |
| Weighted average shares, diluted‡ millions of shares | 13 | 13* | — | 13 | 13 | 13* | 13 | 13 | 14 | 12* | 13 | 13 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-25 stock split (March 2026); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal quarters (ADV's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | May 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 171 | 126 | — | 154 | 196 | 205 | 121 | 103 | 201 | 241 | 144 | 102 |
| Accounts receivable | 828 | 703 | — | 647 | 667 | 603 | 642 | 673 | 635 | 595 | 573 | 635 |
| Prepaid and other current assets | 103 | 166 | — | 107 | 95 | 87 | 100 | 133 | 95 | 125 | 76 | 81 |
| Total current assets | 1,119 | 1,012 | — | 1,077 | 975 | 911 | 879 | 927 | 944 | 973 | 805 | 830 |
| Property and equipment, net | 78 | 74 | — | 87 | 90 | 98 | 99 | 97 | 101 | 116 | 122 | 122 |
| Right-of-use asset | — | 36 | — | — | — | 26 | — | — | — | 22 | — | — |
| Goodwill | 887 | 855 | — | 611 | 611 | 477 | 477 | 477 | 477 | 439 | 439 | 439 |
| Total assets | 4,058 | 3,779 | — | 3,497 | 3,391 | 3,107 | 3,013 | 3,029 | 2,994 | 2,793 | 2,565 | 2,540 |
| Accounts payable | 250 | 181 | — | 205 | 198 | 158 | 181 | 177 | 167 | 162 | 176 | 176 |
| Current portion of long-term debt | 14 | 14 | — | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 26 | 25 |
| Total current liabilities | 634 | 541 | — | 509 | 513 | 460 | 442 | 473 | 429 | 433 | 412 | 463 |
| Total deposits | — | 12 | — | — | — | 13 | — | — | — | 19 | — | — |
| Long-term debt | 1,910 | 1,853 | — | 1,769 | 1,688 | 1,687 | 1,665 | 1,664 | 1,662 | 1,661 | 1,521 | 1,516 |
| Lease liability, non-current | — | 35 | — | — | — | 25 | — | — | — | 21 | — | — |
| Total liabilities | 2,877 | 2,675 | — | 2,524 | 2,459 | 2,358 | 2,318 | 2,345 | 2,285 | 2,239 | 2,087 | 2,138 |
| Accumulated deficit | (2,328) | (2,315) | — | (2,421) | (2,464) | (2,642) | (2,698) | (2,728) | (2,708) | (2,869) | (2,941) | (3,004) |
| Total stockholders' equity | 1,072 | 1,105 | — | 974 | 933 | 749 | — | — | — | — | — | — |
| Total liabilities and equity | 4,058 | 3,779 | — | 3,497 | 3,391 | 3,107 | 3,013 | 3,029 | 2,994 | 2,793 | 2,565 | 2,540 |
| Common shares outstanding (cover page)‡ millions of shares | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-25 stock split (March 2026); filings made before it reported them unadjusted.
Cash flows
CSVFiscal quarters (ADV's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | May 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (24) | 17* | — | (101) | (43) | (178)* | (56) | (30) | 21 | (162)* | (72) | (63) |
| Stock-based compensation | 0* | 1* | — | (1)* | (0)* | 1* | (2) | 0* | 0* | 0* | 0 | 0* |
| Net cash from operating activities | 76* | 58* | — | 60* | 34* | 9* | (40) | (8)* | 64* | 46* | 24 | (7)* |
| Purchases of property and equipment | 11* | 17* | — | 10* | 25* | (43)* | 15 | 2* | 11* | (22)* | — | — |
| Net cash from investing activities | (10)* | (40)* | — | 34* | 101* | 2* | (18) | (2)* | 7* | 18* | 28 | (10)* |
| Proceeds from issuing common stock | 1* | 0* | — | 0* | 1* | 0* | 1 | 0* | 1* | — | — | — |
| Proceeds from issuing equity | — | — | — | 65 | — | — | — | — | — | — | — | — |
| Share repurchases | 0* | 6* | — | 9* | 13* | 0* | 1 | 0* | 0* | 0* | 2 | 15* |
| Repayments of long-term debt | 3* | 3* | — | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 131 | 6* |
| Net cash from financing activities | (58)* | (67)* | — | (52)* | (93)* | 0* | (22) | (6)* | 18* | (26)* | (147) | (25)* |
| Net change in cash | 5* | (45)* | — | 41* | 43* | 8* | (84) | (17)* | 93* | 40* | (97) | (42)* |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Advantage Solutions | 102 | 889 | (6.5)* | 12.8M | 15.7 quarters | 10-QJun 30, 2026 |
| American Well | 181 | 49 | (12)* | not reported | 277.1 quarters | 10-QSep 30, 2026 |
| Dhi Group | 3.8 | 31 | 6.1* | 43.4M | — | 10-QJun 30, 2026 |
| Outdoor Holding | 69 | 14 | not reported | 116.0M | — | 10-QJun 30, 2026 |
| Resources Connection | 61 | 98 | (19) | 34.7M | 3.2 quarters | 10-QAug 29, 2026 |
| Melar Acquisition Corp. I | 0 | not reported | (0.2)* | not reported | 0.0 quarters | 10-QJun 30, 2026 |
| Research Solutions | 13 | 12* | 1.8* | 33.8M | — | 10-KJun 30, 2026 |
| Getty Images Holdings | 52 | 229 | (109)* | 421.0M | 0.5 quarters | 10-QJun 30, 2026 |
| Rimini Street | 93 | 112 | (15)* | 92.7M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.