ALRM · XBRL financial data
Alarm.com Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ALRM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 618 | 749 | 843 | 882 | 940 | 1,011 |
| Cost of goods and services sold | 227 | 306 | 343 | 325 | 326 | 342 |
| Research and development | 152 | 178 | 219 | 245 | 256 | 270 |
| General and administrative | 79 | 87 | 107 | 113 | 109 | 110 |
| Total operating expenses | 334 | 381 | 449 | 490 | 505 | 535 |
| Operating income (loss) | 56 | 62 | 51 | 67 | 109 | 134 |
| Interest expense | — | — | 3 | 3 | 11 | 17 |
| Other income (expense) | 26 | (0) | (0) | 5 | (3) | 5 |
| Income tax expense (benefit) | 4 | (5) | 1 | 17 | 19 | 38 |
| Earnings per share, basic USD per share | 1.59 | 1.05 | 1.13 | 1.63 | 2.50 | 2.66 |
| Earnings per share, diluted USD per share | 1.53 | 1.01 | 1.07 | 1.53 | 2.29 | 2.46 |
| Weighted average shares, basic millions of shares | 49 | 50 | 50 | 50 | 50 | 50 |
| Weighted average shares, diluted millions of shares | 51 | 52 | 55 | 55 | 58 | 59 |
Balance sheet
CSVFiscal years (ALRM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 253 | 711 | 622 | 697 | 1,221 | 961 |
| Accounts receivable | 83 | 106 | 124 | 131 | 126 | 142 |
| Inventory | 44 | 75 | 116 | 96 | 87 | 94 |
| Total current assets | 397 | 918 | 891 | 957 | 1,482 | 1,273 |
| Property and equipment, net | 45 | 42 | 57 | 54 | 63 | 65 |
| Right-of-use asset | 33 | 30 | 29 | 24 | 53 | 53 |
| Goodwill | 113 | 113 | 148 | 154 | 154 | 225 |
| Total assets | 732 | 1,232 | 1,329 | 1,440 | 2,038 | 2,137 |
| Accounts payable | 38 | 65 | 53 | 39 | 66 | 22 |
| Accrued liabilities | 11 | 20 | 18 | 22 | 29 | 51 |
| Total current liabilities | 90 | 129 | 165 | 175 | 189 | 663 |
| Long-term debt | 110 | — | — | — | — | — |
| Lease liability, non-current | 38 | 33 | 27 | 20 | 66 | 68 |
| Total liabilities | 253 | 606 | 707 | 715 | 1,267 | 1,246 |
| Retained earnings | 67 | 119 | 185 | 266 | 390 | 523 |
| Total stockholders' equity | 468 | 613 | 599 | 689 | 727 | 848 |
| Total liabilities and equity | 732 | 1,232 | 1,329 | 1,440 | 2,038 | 2,137 |
| Common shares outstanding (cover page) millions of shares | 50 | 50 | 50 | 50 | 50 | 50 |
Cash flows
CSVFiscal years (ALRM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 29 | 39 | 53 | 47 | 41 | 33 |
| Net cash from operating activities | 102 | 103 | 57 | 136 | 206 | 153 |
| Purchases of property and equipment | 16 | 11 | 29 | 8 | 10 | 16 |
| Net cash from investing activities | (20) | (20) | (68) | (26) | (25) | (358) |
| Share repurchases | 5 | 0 | 79 | 27 | 75 | 42 |
| Net cash from financing activities | 52 | 374 | (76) | (32) | 346 | (55) |
| Net change in cash | 134 | 457 | (88) | 78 | 528 | (260) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Alarm.com Holdings | 479 | 278 | 42* | 49.1M | — | 10-QJun 30, 2026 |
| TripAdvisor | 843 | 442 | 144* | 117.2M | — | 10-QJun 30, 2026 |
| Netscout Systems | 553 | 210 | 51 | 72.7M | — | 10-QJun 30, 2026 |
| CarGurus | 122 | 251 | 95* | not reported | — | 10-QJun 30, 2026 |
| RUM Group | 203 | 40 | (50)* | not reported | 4.1 quarters | 10-QJun 30, 2026 |
| Blackbaud | 36 | 293 | 142* | 45.0M | — | 10-QSep 30, 2026 |
| DoubleVerify Holdings | 251 | 206 | 56* | 156.2M | — | 10-QSep 30, 2026 |
| Magnite | 333 | 193 | 187* | 143.4M | — | 10-QJun 30, 2026 |
| DigitalOcean Holdings | 666 | 321 | 161* | 118.0M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.