ALNY · XBRL financial data
Alnylam Pharmaceuticals financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ALNY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 493 | 844 | 1,037 | — | — | — |
| Revenue from contracts with customers | 493 | 844 | 1,037 | 1,828 | 2,248 | 3,714 |
| Cost of goods and services sold | 78 | 115 | 140 | 268 | 307 | 677 |
| Research and development | 655 | 792 | 883 | 1,004 | 1,126 | 1,320 |
| Selling, general and administrative | 588 | 621 | 771 | 796 | 976 | 1,211 |
| Operating income (loss) | (828) | (709) | (785) | (282) | (177) | 502 |
| Interest income | 12 | 2 | 25 | 96 | 122 | 111 |
| Interest expense | 84 | 143 | 156 | 121 | 142 | 253 |
| Other income (expense) | 46 | (2) | (109) | (126) | (181) | 5 |
| Income tax expense (benefit) | 3 | 1 | 4 | 7 | (99) | 9 |
| Net income (loss) | (858) | (853) | (1,131) | (440) | (278) | 314 |
| Earnings per share, basic USD per share | (7.46) | (7.20) | (9.30) | (3.52) | (2.18) | 2.39 |
| Earnings per share, diluted USD per share | (7.46) | (7.20) | (9.30) | (3.52) | (2.18) | 2.33 |
| Weighted average shares, basic millions of shares | 115 | 118 | 122 | 125 | 128 | 131 |
| Weighted average shares, diluted millions of shares | 115 | 118 | 122 | 125 | 128 | 135 |
Balance sheet
CSVFiscal years (ALNY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 497 | 820 | 866 | 813 | 966 | 1,657 |
| Marketable securities | 1,333 | 1,549 | 1,298 | 1,616 | 1,720 | 1,251 |
| Accounts receivable | 102 | 199 | 238 | 328 | 405 | 778 |
| Inventory | 75 | 86 | 129 | 89 | 79 | 83 |
| Prepaid and other current assets | 63 | 88 | 133 | 126 | 117 | 282 |
| Total current assets | 2,615 | 2,809 | 2,692 | 2,983 | 3,295 | 4,051 |
| Property and equipment, net | 465 | 502 | 523 | 526 | 503 | 513 |
| Right-of-use asset | 241 | 232 | 215 | 200 | 191 | 195 |
| Total assets | 3,407 | 3,643 | 3,546 | 3,830 | 4,240 | 4,966 |
| Accounts payable | 52 | 73 | 98 | 56 | 88 | 116 |
| Accrued liabilities | 356 | 395 | 545 | 713 | 887 | 1,080 |
| Total current liabilities | 585 | 696 | 768 | 968 | 1,186 | 1,466 |
| Lease liability, non-current | 293 | 281 | 261 | 243 | 230 | 225 |
| Total liabilities | 2,391 | 3,055 | 3,705 | 4,051 | 4,173 | 4,177 |
| Accumulated deficit | (4,585) | (5,438) | (6,569) | (7,010) | (7,288) | (6,703) |
| Total stockholders' equity | 1,016 | 588 | (158) | (221) | 67 | 789 |
| Total liabilities and equity | 3,407 | 3,643 | 3,546 | 3,830 | 4,240 | 4,966 |
| Common shares outstanding (cover page) millions of shares | 117 | 120 | 124 | 126 | 129 | 133 |
Cash flows
CSVFiscal years (ALNY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (858) | (853) | (1,131) | (440) | (278) | 314 |
| Stock-based compensation | 140 | 166 | 231 | 222 | 272 | 348 |
| Net cash from operating activities | (615) | (642) | (541) | 104 | (8) | 524 |
| Purchases of property and equipment | 70 | 76 | 72 | 62 | 34 | 59 |
| Net cash from investing activities | (436) | (273) | 169 | (336) | (117) | 436 |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Net cash from financing activities | 995 | 1,247 | 426 | 172 | 294 | (305) |
| Net change in cash | (51) | 323 | 46 | (54) | 154 | 690 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Alnylam Pharmaceuticals | 1,754 | 1,458 | 341* | 133.9M | 10-QSep 30, 2026 |
| Idexx Laboratories | 198 | 1,214 | 450* | 78.8M | 10-QSep 30, 2026 |
| Regeneron Pharmaceuticals | 3,659 | 5,116 | 1,783* | not reported | 10-QSep 30, 2026 |
| Zoetis | 1,476 | 2,468 | 655* | 413.2M | 10-QJun 30, 2026 |
| INSMED | 397 | 524 | (36)* | 219.4M | 10-QSep 30, 2026 |
| Bristol Myers Squibb | 9,574 | 13,069 | 4,181* | 2.0B | 10-QSep 30, 2026 |
| Biogen | 1,304 | 2,804 | 641* | 147.8M | 10-QSep 30, 2026 |
| Teva Pharmaceutical Industries | 4,085 | 4,395 | 241 | 1.2B | 10-QSep 30, 2026 |
| Gilead Sciences | 6,437 | 8,300 | 5,035* | 1.2B | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
