ZTS · XBRL financial data
Zoetis financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ZTS's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,151 | 2,213* | 2,190 | 2,361 | 2,388 | 2,317* | 2,220 | 2,460 | 2,400 | 2,387* | 2,262 | 2,468 |
| Cost of goods and services sold | 638 | 728* | 643 | 668 | 701 | 707* | 622 | 649 | 683 | 712* | 641 | 673 |
| Selling, general and administrative | 525 | 565* | 547 | 581 | 565 | 625* | 563 | 617 | 579 | 619* | 588 | 592 |
| Interest expense | 59 | 59* | 58 | 59 | 57 | 51* | 54 | 53 | 58 | 57* | 62 | 61 |
| Other income (expense) | (4) | 5* | (7) | 1 | (4) | 6* | 3 | (1) | 0 | (8)* | (1) | (2) |
| Income tax expense (benefit) | 121 | 127* | 148 | 156 | 182 | 151* | 179 | 184 | 166 | 158* | 157 | 175 |
| Net income (loss) | 596 | 525* | 599 | 624 | 682 | 581* | 631 | 718 | 721 | 603* | 601 | 691 |
| Earnings per share, basic USD per share | 1.29 | 1.14* | 1.31 | 1.37 | 1.51 | 1.29* | 1.41 | 1.61 | 1.63 | 1.38* | 1.42 | 1.65 |
| Earnings per share, diluted USD per share | 1.29 | 1.14* | 1.31 | 1.37 | 1.50 | 1.29* | 1.41 | 1.61 | 1.63 | 1.37* | 1.42 | 1.65 |
| Weighted average shares, basic millions of shares | 460 | 459* | 458 | 456 | 453 | 450* | 448 | 445 | 443 | 438* | 422 | 418 |
| Weighted average shares, diluted millions of shares | 461 | 460* | 459 | 456 | 454 | 451* | 448 | 446 | 443 | 439* | 422 | 418 |
Balance sheet
CSVFiscal quarters (ZTS's year ends in late December)
Cash flows
CSVFiscal quarters (ZTS's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 596 | 525* | 599 | 624 | 682 | 581* | 631 | 718 | 721 | 603* | 601 | 691 |
| Stock-based compensation | 17* | 17* | 18 | 19* | 18* | 19* | 17 | 22* | 22* | 22* | 25 | 26* |
| Depreciation and amortization | 124 | 126* | 126 | 127 | 121 | 123* | 119 | 123 | 124 | 121* | 119 | 119 |
| Net cash from operating activities | 724* | 897* | 595 | 502* | 951* | 905* | 587 | 486* | 938* | 893* | 401 | 655* |
| Purchases of property and equipment | 145* | 198* | 140 | 132* | 167* | 216* | 149 | 178* | 133* | 161* | 110 | 117* |
| Net cash from investing activities | (271)* | (210)* | (131) | (132)* | (178)* | 126* | (175) | (247)* | (160)* | (166)* | (87) | (300)* |
| Share repurchases | 250* | 235* | 339 | 533* | 433* | 553* | 443 | 338* | 394* | 2,060* | 606 | 584* |
| Repayments of long-term debt | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — | 0* | — | — |
| Net cash from financing activities | (416)* | (397)* | (524) | (763)* | (628)* | (745)* | (677) | (564)* | (134)* | (495)* | (840) | (813)* |
| Net change in cash | 37* | 287* | (66) | (401)* | 140* | 273* | (266) | (286)* | 649* | 228* | (509) | (465)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Zoetis | 1,476 | 2,468 | 655* | 413.2M | 10-QJun 30, 2026 |
| Regeneron Pharmaceuticals | 3,659 | 5,116 | 1,783* | not reported | 10-QSep 30, 2026 |
| Bristol Myers Squibb | 9,574 | 13,069 | 4,181* | 2.0B | 10-QSep 30, 2026 |
| Gilead Sciences | 6,437 | 8,300 | 5,035* | 1.2B | 10-QSep 30, 2026 |
| Idexx Laboratories | 198 | 1,214 | 450* | 78.8M | 10-QSep 30, 2026 |
| Alnylam Pharmaceuticals | 1,754 | 1,458 | 341* | 133.9M | 10-QSep 30, 2026 |
| Vertex Pharmaceuticals | 4,979 | 3,441 | 643* | 253.5M | 10-QSep 30, 2026 |
| Pfizer | 1,824 | 16,583 | 5,375* | 5.7B | 10-QSep 27, 2026 |
| Amgen | 13,190 | 10,365 | 4,241* | 540.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.