ALLR · XBRL financial data

Allarity Therapeutics financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (ALLR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Research and development1,9482,623*2,1701,0581,0211,847*1,4032,3211,2031,674*1,2971,345
General and administrative2,4782,256*2,0702,3131,5895,470*1,6331,8121,3151,564*1,4161,326
Total operating expenses4,4264,879*4,2403,37112,3137,317*3,0364,1332,5183,238*2,7132,671
Operating income (loss)(4,426)(4,879)*(4,240)(3,371)(12,313)(7,317)*(3,036)(4,133)(2,518)(2,918)*(2,688)(2,671)
Interest income123*053261219*222237187155*163217
Interest expense34230*1024265075*57125759*229719
Other income (expense)(21)———————————
Income tax expense (benefit)083*(4)0(377)0*0000*——
Net income (loss)(4,447)(1,722)*(3,843)(1,629)(11,590)(7,453)*(2,732)(2,320)(2,806)(3,373)*(2,750)(3,405)
Earnings per share, basic USD per share(2.24)—(22.14)(0.11)(7.71)—(0.25)(0.15)(0.19)(0.21)*(0.17)(0.21)
Earnings per share, diluted USD per share(2.03)—(22.14)(0.11)————————
Weighted average shares, basic thousands of shares2,475—17514,9791,576—11,14715,54314,74016,028*15,96915,911
Weighted average shares, diluted thousands of shares2,475—17514,979————————

Balance sheet

CSV

Fiscal quarters (ALLR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents1,39916631219,23318,50019,53325,20117,80116,89514,68719,81216,982
Total current assets4,3871,9712,29521,30920,36622,34129,42220,88320,46617,92834,50331,729
Property and equipment, net2920181712309308322330330420386
Total assets13,87511,86211,96930,88320,37822,65029,73021,20520,79618,25834,92332,115
Accounts payable6,3478,41611,0587,7534,6934,1824,3474,6054,6024,2824,2354,113
Accrued liabilities1,4851,3091,5531,4651,3225,2325,2752,9772,7122,6672,1911,971
Total current liabilities15,74414,16718,00810,6167,41410,83911,0619,0388,7858,43028,00328,579
Total liabilities17,25414,61318,44011,0487,41410,83911,0619,0388,7858,43028,00328,579
Accumulated deficit(92,729)(94,451)(98,294)(99,923)(111,513)(118,966)(121,698)(124,018)(126,824)(130,197)(132,947)(136,352)
Total stockholders' equity(3,379)(2,751)(6,471)19,83512,96411,81118,66912,16712,0119,8286,9203,536
Total liabilities and equity13,87511,86211,96930,88320,37822,65029,73021,20520,79618,25834,92332,115
Common shares outstanding (cover page) thousands of shares4,5596,17917,60742,3804,43417,01515,08014,62015,81215,81915,91115,911

Cash flows

CSV

Fiscal quarters (ALLR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(4,447)(1,722)*(3,843)(1,629)(11,590)(7,453)*(2,732)(2,320)(2,806)(3,373)*(2,750)(3,405)
Stock-based compensation124*(254)*(121)111*17*64*139164*132*47*160188*
Depreciation and amortization—year only21*—year only1112*————
Net cash from operating activities(5,376)*(1,672)*(1,487)(7,216)*(5,443)*(3,206)*(2,686)(5,481)*(3,410)*(3,243)*(4,493)(2,564)*
Purchases of property and equipment—year only———year only00*—year only640*
Net cash from investing activities—year only———year only00*—year only(64)0*
Proceeds from issuing common stock—0*4027,6525,427*4,235*11,1430*0*0*00*
Share repurchases————0*0*02,565*141*484*2620*
Net cash from financing activities6,450*522*1,38026,309*4,868*4,235*11,143(2,565)*2,310*(240)*19,7400*

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Allarity Therapeutics16,982not reported(2,564)*15.9M6.6 quarters 10-QJun 30, 2026
X4 Pharmaceuticals185,8012,879(20,186)*102.1M9.2 quarters 10-QSep 30, 2026
Akari Therapeutics7,694not reported(3,109)*155.8B2.5 quarters 10-QJun 30, 2026
ProPhase Labs201,011(78)*15.6M0.3 quarters 10-QJun 30, 2026
Pluri3,529335*(4,443)*12.3M0.8 quarters 10-KJun 30, 2026
Edesa Biotech10,300not reported(3,083)*9.6M3.3 quarters 10-QJun 30, 2026
CalciMedica18,617not reported(4,620)*34.1M4.0 quarters 10-QJun 30, 2026
GeoVax Labs3,143not reported(3,658)*7.4M0.9 quarters 10-QJun 30, 2026
Earth Science Tech6319,026707287.6M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.