AKAM · XBRL financial data

Akamai Technologies financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (AKAM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cost of revenue	1,133	1,269	1,384	1,511	1,621	1,728
Research and development	269	335	391	406	471	514
General and administrative	548	553	584	601	622	657
Operating income (loss)	659	783	676	637	533	567
Interest income	29	16	3	—	—	—
Interest expense	69	72	11	18	27	31
Other income (expense)	(2)	2	(10)	(12)	(20)	(5)
Income tax expense (benefit)	46	63	127	106	82	150
Net income (loss)	557	652	524	548	505	452
Earnings per share, basic USD per share	3.43	4.01	3.29	3.59	3.34	3.11
Earnings per share, diluted USD per share	3.37	3.93	3.26	3.52	3.27	3.07
Weighted average shares, basic millions of shares	162	163	159	153	151	145
Weighted average shares, diluted millions of shares	165	166	160	155	154	147

Fiscal years (AKAM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	353	537	542	489	518	930
Marketable securities	745	541	563	375	1,079	256
Marketable securities, non-current	1,399	1,088	321	1,431	276	733
Accounts receivable	660	676	679	724	728	794
Prepaid and other current assets	171	166	185	216	254	306
Total current assets	1,930	1,920	1,970	1,805	2,578	2,287
Property and equipment, net	1,478	1,534	1,540	1,826	1,995	2,333
Right-of-use asset	794	816	813	909	1,007	1,470
Goodwill	1,674	2,156	2,764	2,850	3,151	3,207
Total assets	7,764	8,139	8,303	9,900	10,369	11,480
Accounts payable	119	110	145	147	130	125
Accrued liabilities	380	412	367	352	371	320
Total current liabilities	758	790	819	836	2,091	968
Lease liability, non-current	715	707	693	775	830	1,233
Total liabilities	3,513	3,609	3,943	5,303	5,490	6,502
Retained earnings	605	1,257	1,920	2,468	2,973	3,425
Total stockholders' equity	4,251	4,530	4,360	4,597	4,878	4,977
Total liabilities and equity	7,764	8,139	8,303	9,900	10,369	11,480
Common shares outstanding (cover page) millions of shares	163	160	156	152	150	145

Fiscal years (AKAM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	557	652	524	548	505	452
Stock-based compensation	197	203	217	328	393	459
Depreciation and amortization	478	551	593	571	648	709
Net cash from operating activities	1,215	1,405	1,275	1,348	1,519	1,519
Purchases of property and equipment	514	329	241	458	390	508
Net cash from investing activities	(1,043)	(647)	(622)	(1,848)	(799)	(541)
Share repurchases	194	522	608	654	557	800
Net cash from financing activities	(224)	(562)	(634)	443	(680)	(588)
Net change in cash	(41)	184	5	(53)	29	412

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Akamai Technologies	1,480	not reported	326*	143.7M	Q2 FY26 10-QJun 30, 2026
Allegion	388	1,173	304*	84.3M	Q3 FY26 10-QSep 30, 2026
Zillow Group	572	772	11*	not reported	Q2 FY26 10-QJun 30, 2026
Healthequity	256	351	136*	82.7M	Q2 FY27 10-QJul 31, 2026
Maplebear	757	1,043	494*	231.5M	Q2 FY26 10-QJun 30, 2026
ExlService Holdings	154	634	119*	150.8M	Q3 FY26 10-QSep 30, 2026
Global Payments	5,409	3,321	663*	264.6M	Q2 FY26 10-QJun 30, 2026
RB Global	525	1,317	142*	185.2M	Q2 FY26 10-QJun 30, 2026
Shift4 Payments	356	1,295	63*	79.0M	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.