AISP · XBRL financial data

Airship AI Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (AISP's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	—	14,549	12,300	23,050	15,321
Cost of revenue	—	6,128	6,535	12,523	7,624
Cost of goods and services sold	—	—	4,767	10,844	6,179
Gross profit	—	8,421	5,764	10,527	7,698
Research and development	—	—	2,729	2,805	3,076
Selling, general and administrative	100	120	9,675	11,227	11,837
General and administrative	921	1,277	—	—	—
Total operating expenses	—	11,245	12,405	14,032	14,914
Operating income (loss)	(1,021)	(1,397)	(6,640)	(3,505)	(7,216)
Other income (expense)	—	2,346	23,011	14	36,537
Income tax expense (benefit)	—	10	0	0	0
Net income (loss)	5,021	10,631	16,371	(57,465)	29,321
Earnings per share, basic USD per share	—	—	1.20	(2.34)	0.90
Earnings per share, diluted USD per share	—	—	0.80	(2.34)	0.76
Weighted average shares, basic thousands of shares	8,762	13,387	13,671	24,586	32,413
Weighted average shares, diluted thousands of shares	—	13,387	20,391	24,586	38,681

Fiscal years (AISP's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	1,663	1,055	3,124	11,415	11,750
Accounts receivable	—	—	—	1,227	6,463
Inventory	—	—	—	—	0
Prepaid and other current assets	—	16	913	18	294
Total current assets	2,235	1,188	5,694	12,659	18,507
Property and equipment, net	—	17	2	0	—
Right-of-use asset	—	804	1,105	882	808
Total assets	326,072	329,414	6,983	13,707	19,475
Accounts payable	23	84	2,908	759	1,150
Accrued liabilities	181	350	201	52	28
Total current liabilities	205	434	11,868	5,655	6,285
Long-term debt	—	132	0	—	—
Lease liability, non-current	—	204	944	639	425
Total liabilities	20,388	13,099	23,575	66,731	26,625
Accumulated deficit	(18,009)	(11,812)	(16,582)	(74,942)	(45,620)
Total stockholders' equity	(18,008)	(11,811)	(16,593)	(53,023)	(7,150)
Total liabilities and equity	326,072	329,414	6,983	13,707	19,475
Common shares outstanding (cover page) thousands of shares	—	13,387	22,852	31,749	34,372

Fiscal years (AISP's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	5,021	10,631	16,371	(57,465)	29,321
Stock-based compensation	—	546	716	1,078	1,630
Net cash from operating activities	(1,552)	(609)	(3,291)	(6,504)	(8,005)
Net cash from investing activities	(323,693)	—	—	—	—
Proceeds from issuing equity	—	—	—	—	6,500
Net cash from financing activities	326,907	1,866	6,120	14,785	8,347
Net change in cash	1,663	(609)	—	—	—

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Airship AI Holdings	12,744	6,231	384*	34.4M	—	Q3 FY26 10-QSep 30, 2026
Intellicheck	11,837	5,941	1,797*	20.3M	—	Q2 FY26 10-QJun 30, 2026
Skillsoft	90,310	98,248	(17,070)*	9.1M	—	Q2 FY27 10-QJul 31, 2026
FingerMotion	2,136	281	(1,145)*	91.9M	1.2 quarters	Q2 FY27 10-QAug 31, 2026
authID	1,351	491	(3,319)*	16.7M	0.4 quarters	Q2 FY26 10-QJun 30, 2026
Marchex	8,151	11,002	(649)*	not reported	12.6 quarters	Q2 FY26 10-QJun 30, 2026
Smartbird	37,378	not reported	not reported	not reported	—	Q2 FY26 10-QJun 30, 2026
Firy	163,991	30,992	(17,916)*	not reported	9.2 quarters	Q2 FY26 10-QJun 30, 2026
Innovative Solutions & Support	10,695	not reported	5,090*	17.9M	—	Q3 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.