AGX · XBRL financial data
Argan financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AGX's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 392 | 509 | 455 | 573 | 874 | 945 |
| Cost of revenue | 330 | 410 | 369 | 492 | 733 | 751 |
| Gross profit | 62 | 100 | 86 | 81 | 141 | 194 |
| Selling, general and administrative | 39 | 47 | 45 | 44 | 53 | 59 |
| Operating income (loss) | 23 | 45 | 42 | 36 | 88 | 135 |
| Other income (expense) | 2 | 3 | 4 | 12 | 23 | 26 |
| Income tax expense (benefit) | 1 | 11 | 11 | 17 | 26 | 23 |
| Net income (loss) | 24 | 38 | 33 | 32 | 85 | 138 |
| Earnings per share, basic USD per share | 1.52 | 2.43 | 2.35 | 2.42 | 6.35 | 10.00 |
| Earnings per share, diluted USD per share | 1.51 | 2.40 | 2.33 | 2.39 | 6.15 | 9.74 |
| Weighted average shares, basic millions of shares | 16 | 16 | 14 | 13 | 13 | 14 |
| Weighted average shares, diluted millions of shares | 16 | 16 | 14 | 14 | 14 | 14 |
Balance sheet
CSVFiscal years (AGX's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 367 | 350 | 174 | 197 | 145 | 339 |
| Short-term investments | — | — | 152 | 109 | 153 | 152 |
| Accounts receivable | 29 | 27 | 50 | 47 | 176 | 134 |
| Total current assets | 546 | 507 | 439 | 547 | 781 | 1,132 |
| Property and equipment, net | 20 | 10 | 10 | 11 | 14 | 17 |
| Right-of-use asset | 4 | 4 | 5 | 5 | 5 | 6 |
| Goodwill | 28 | 28 | 28 | 28 | 28 | 28 |
| Total assets | 603 | 554 | 489 | 598 | 836 | 1,186 |
| Accounts payable | 53 | 42 | 56 | 39 | 97 | 108 |
| Accrued liabilities | 51 | 53 | 50 | 82 | 83 | 90 |
| Total current liabilities | 276 | 223 | 203 | 302 | 480 | 711 |
| Lease liability, non-current | 1 | 2 | 3 | 3 | 3 | 4 |
| Total liabilities | 280 | 228 | 209 | 307 | 484 | 724 |
| Retained earnings | 166 | 189 | 208 | 226 | 293 | 406 |
| Total stockholders' equity | 321 | 326 | 281 | 291 | 352 | 462 |
| Total liabilities and equity | 603 | 554 | 489 | 598 | 836 | 1,186 |
| Common shares outstanding (cover page) millions of shares | 16 | 15 | 13 | 13 | 14 | 14 |
Cash flows
CSVFiscal years (AGX's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 24 | 38 | 33 | 32 | 85 | 138 |
| Stock-based compensation | 3 | 3 | 4 | 4 | 4 | 8 |
| Net cash from operating activities | 175 | 28 | (30) | 117 | 168 | 415 |
| Purchases of property and equipment | 2 | 1 | 3 | 3 | 7 | 4 |
| Net cash from investing activities | 68 | (7) | (63) | (68) | (194) | (182) |
| Share repurchases | — | 20 | 68 | 12 | 2 | 10 |
| Dividends paid | 47 | 16 | 14 | 15 | 18 | 24 |
| Net cash from financing activities | (45) | (35) | (83) | (26) | (26) | (43) |
| Net change in cash | 199 | (16) | (177) | 23 | (52) | 194 |
Compare with peers
SIC 1700 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Argan | 364 | 384 | 97* | 14.0M | — | 10-QJul 31, 2026 |
| Ameresco | 138 | 515 | (107)* | not reported | 1.3 quarters | 10-QJun 30, 2026 |
| Sunrun | 1,136 | 870 | (186)* | 240.8M | 6.1 quarters | 10-QJun 30, 2026 |
| Limbach Holdings | 29 | 230 | 20* | 11.7M | — | 10-QSep 30, 2026 |
| QXO Insulation | 269 | 1,446 | 161 | 28.1M | — | 10-QMar 31, 2026 |
| Legence | 292 | 1,262 | 74* | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.