LGN · XBRL financial data
Legence financial statements, every quarter
The same tables from 4 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (LGN's year ends in late December)
| In millions of dollars | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|
| Revenue from contracts with customers | 708 | 738* | 1,038 | 1,262 |
| Cost of goods and services sold | 560 | 590* | 852 | 1,042 |
| Gross profit | 148 | 147* | 186 | 220 |
| Selling, general and administrative | 86 | 115* | 116 | 148 |
| Operating income (loss) | 37 | (23)* | 22 | (7) |
| Interest income | 1 | 2* | 1 | 2 |
| Interest expense | 28 | 14* | 17 | 17 |
| Other income (expense) | 0 | (7)* | 1 | 0 |
| Income tax expense (benefit) | 4 | 8* | (13) | 11 |
| Net income (loss) | (1) | (33)* | 16 | (28) |
| Earnings per share, basic USD per share | — | — | 0.24 | (0.37) |
| Earnings per share, diluted USD per share | — | — | 0.13 | (0.37) |
| Weighted average shares, basic millions of shares | — | — | 67 | 76 |
| Weighted average shares, diluted millions of shares | — | — | 108 | 76 |
Balance sheet
CSVFiscal quarters (LGN's year ends in late December)
| In millions of dollars | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|
| Cash and cash equivalents | 176 | 230 | 245 | 292 |
| Inventory | 11 | 11 | 14 | 14 |
| Prepaid and other current assets | 39 | 36 | 43 | 55 |
| Total current assets | 1,038 | 1,110 | 1,471 | 1,648 |
| Property and equipment, net | 81 | — | — | — |
| Right-of-use asset | 106 | 117 | 144 | 154 |
| Goodwill | 783 | 764 | 842 | 823 |
| Total assets | 2,600 | 2,679 | 3,483 | 3,740 |
| Accounts payable | 224 | 246 | 350 | 429 |
| Accrued liabilities | 26 | 16 | 74 | 81 |
| Total current liabilities | 660 | 708 | 1,133 | 1,225 |
| Lease liability, non-current | 95 | 104 | 123 | 130 |
| Total liabilities | 1,773 | 1,891 | 2,532 | 2,762 |
| Accumulated deficit | (277) | (310) | (294) | (322) |
| Total stockholders' equity | 388 | 392 | 505 | 600 |
| Total liabilities and equity | 2,600 | 2,679 | 3,483 | 3,740 |
Cash flows
CSVFiscal quarters (LGN's year ends in late December)
| In millions of dollars | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|
| Net income (loss) | (1) | (33)* | 16 | (28) |
| Stock-based compensation | 19* | 46* | 37 | 60* |
| Net cash from operating activities | 100* | 95* | 120 | 74* |
| Purchases of property and equipment | 11* | 13* | 18 | 24* |
| Net cash from investing activities | (11)* | (29)* | (299) | (24)* |
| Net cash from financing activities | (11)* | (12)* | 193 | (3)* |
| Net change in cash | 78* | 54* | 14 | 47* |
Compare with peers
SIC 1700 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Legence | 292 | 1,262 | 74* | not reported | — | 10-QJun 30, 2026 |
| QXO Insulation | 269 | 1,446 | 161 | 28.1M | — | 10-QMar 31, 2026 |
| Sunrun | 699 | 1,099 | 301* | 242.0M | — | 10-QSep 30, 2026 |
| Ameresco | 138 | 515 | (107)* | not reported | 1.3 quarters | 10-QJun 30, 2026 |
| Argan | 364 | 384 | 97* | 14.0M | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
