AGO · XBRL financial data
Assured Guaranty financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AGO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,115 | 848 | 723 | 1,373 | 872 | 1,110 |
| Revenue from contracts with customers | 89 | 88 | 93 | 53 | 0 | 0 |
| Interest expense | 85 | 87 | 81 | 90 | — | — |
| Income tax expense (benefit) | 45 | 58 | 11 | (93) | 96 | 119 |
| Net income (loss) | 362 | 389 | 124 | 739 | 376 | 503 |
| Earnings per share, basic USD per share | 4.22 | 5.29 | 1.95 | 12.54 | 7.01 | 10.39 |
| Earnings per share, diluted USD per share | 4.19 | 5.23 | 1.92 | 12.30 | 6.87 | 10.26 |
| Weighted average shares, basic millions of shares | 86 | 74 | 63 | 58 | 53 | 48 |
| Weighted average shares, diluted millions of shares | 86 | 74 | 64 | 60 | 54 | 49 |
Balance sheet
CSVFiscal years (AGO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 298 | 342 | 207 | 286 | 128 | 419 |
| Short-term investments | 851 | 1,225 | 810 | 1,661 | 1,221 | 903 |
| Right-of-use asset | 78 | — | — | — | — | — |
| Goodwill | 117 | 117 | 117 | 0 | — | — |
| Total assets | 15,334 | 18,208 | 16,843 | 12,539 | 11,901 | 12,176 |
| Total liabilities | 8,629 | 11,708 | 11,551 | 6,774 | 6,348 | 6,387 |
| Retained earnings | 6,143 | 5,990 | 5,577 | 6,070 | 5,878 | 5,830 |
| Total stockholders' equity | 6,643 | 6,292 | 5,064 | 5,713 | 5,495 | 5,663 |
| Total liabilities and equity | 15,334 | 18,208 | 16,843 | 12,539 | 11,901 | 12,176 |
| Common shares outstanding (cover page) millions of shares | 77 | 66 | 59 | 55 | 50 | 45 |
Cash flows
CSVFiscal years (AGO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 362 | 389 | 124 | 739 | 376 | 503 |
| Net cash from operating activities | (853) | (1,937) | (2,479) | 461 | 47 | 259 |
| Net cash from investing activities | 788 | 23 | 1,740 | 286 | 780 | 641 |
| Share repurchases | 446 | 496 | 500 | 199 | 502 | 500 |
| Dividends paid | 69 | 66 | 64 | 67 | 68 | 68 |
| Proceeds from long-term debt | 0 | 889 | — | — | — | — |
| Repayments of long-term debt | 22 | 620 | 2 | 330 | 0 | 0 |
| Net cash from financing activities | 183 | 1,960 | 612 | (670) | (983) | (616) |
| Net change in cash | 115 | 44 | (135) | 79 | (158) | 291 |
Compare with peers
SIC 6351 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6351 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Assured Guaranty | 331 | 195 | 40* | 44.0M | 10-QJun 30, 2026 |
| Radian Group | 119 | 575 | 343* | 132.3M | 10-QJun 30, 2026 |
| Essent Group | 74 | 363 | 197* | 89.9M | 10-QJun 30, 2026 |
| NMI Holdings | 72 | 188 | 143* | 75.2M | 10-QJun 30, 2026 |
| Mgic Investment | 207 | 295 | 185* | 205.1M | 10-QJun 30, 2026 |
| Old Republic International | 336 | 2,551 | 429* | 239.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
