AEO · XBRL financial data
American Eagle Outfitters financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AEO's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,759 | 5,011 | 4,990 | 5,262 | 5,329 | 5,547 |
| Cost of goods and services sold | 2,611 | 3,019 | 3,245 | 3,237 | 3,240 | 3,522 |
| Gross profit | 1,148 | 1,992 | 1,745 | 2,025 | 2,089 | 2,025 |
| Selling, general and administrative | 977 | 1,222 | 1,269 | 1,433 | 1,432 | 1,486 |
| Operating income (loss) | (271) | 591 | 247 | 223 | 427 | 226 |
| Other income (expense) | 4 | 2 | 10 | 11 | 7 | 27 |
| Income tax expense (benefit) | (83) | 139 | 53 | 70 | 113 | 64 |
| Net income (loss) | (209) | 420 | 125 | 170 | 329 | 192 |
| Earnings per share, basic USD per share | (1.26) | 2.50 | 0.69 | 0.87 | 1.71 | 1.12 |
| Earnings per share, diluted USD per share | (1.26) | 2.03 | 0.64 | 0.86 | 1.68 | 1.09 |
| Weighted average shares, basic millions of shares | 166 | 168 | 182 | 196 | 193 | 172 |
| Weighted average shares, diluted millions of shares | 166 | 207 | 205 | 197 | 196 | 176 |
Balance sheet
CSVFiscal years (AEO's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 850 | 435 | 170 | 354 | 309 | 239 |
| Short-term investments | — | — | — | 100 | 50 | — |
| Accounts receivable | 146 | 287 | 242 | 248 | 262 | 259 |
| Inventory | 405 | 553 | 585 | 641 | 637 | 702 |
| Prepaid and other current assets | 121 | 122 | 103 | 91 | 76 | 93 |
| Total current assets | 1,523 | 1,397 | 1,100 | 1,433 | 1,354 | 1,314 |
| Property and equipment, net | 624 | 728 | 782 | 713 | 751 | 786 |
| Right-of-use asset | 1,156 | 1,193 | 1,087 | 1,005 | 1,295 | 1,451 |
| Goodwill | 13 | 271 | 265 | 225 | 225 | 225 |
| Total assets | 3,435 | 3,787 | 3,421 | 3,558 | 3,831 | 4,010 |
| Accounts payable | 256 | 232 | 234 | 268 | 281 | 252 |
| Total current liabilities | 858 | 843 | 769 | 891 | 883 | 868 |
| Long-term debt | 325 | 341 | 9 | — | — | 0 |
| Lease liability, non-current | 1,149 | 1,154 | 1,021 | 901 | 1,133 | 1,380 |
| Retained earnings | 1,869 | 2,204 | 2,137 | 2,214 | 2,456 | 2,553 |
| Total stockholders' equity | 1,087 | 1,424 | 1,599 | 1,737 | 1,767 | 1,693 |
| Total liabilities and equity | 3,435 | 3,787 | 3,421 | 3,558 | 3,831 | 4,010 |
| Common shares outstanding (cover page) millions of shares | 167 | 169 | 196 | 197 | 173 | 167 |
Cash flows
CSVFiscal years (AEO's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (209) | 420 | 125 | 170 | 329 | 192 |
| Stock-based compensation | 33 | 38 | 39 | 51 | 40 | 39 |
| Depreciation and amortization | 166 | 171 | 212 | 235 | 221 | 222 |
| Net cash from operating activities | 202 | 304 | 406 | 581 | 477 | 456 |
| Purchases of property and equipment | 128 | 234 | 260 | 174 | 223 | 261 |
| Net cash from investing activities | (74) | (595) | (261) | (287) | (218) | (203) |
| Share repurchases | 20 | — | 10 | 20 | 191 | 57 |
| Dividends paid | 23 | 114 | 65 | 84 | 96 | 85 |
| Proceeds from long-term debt | 736 | — | — | 30 | — | — |
| Net cash from financing activities | 360 | (125) | (408) | (109) | (302) | (327) |
| Net change in cash | 489 | (416) | (265) | 184 | (45) | (70) |
Compare with peers
SIC 5651 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5651 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| American Eagle Outfitters | 148 | 1,380 | 182* | 167.6M | 10-QAug 1, 2026 |
| Buckle | 265 | 320 | 47* | 51.5M | 10-QAug 1, 2026 |
| Gap | 2,103 | 3,651 | 337* | 351.3M | 10-QAug 1, 2026 |
| Abercrombie & Fitch | 628 | 1,267 | 269* | 42.4M | 10-QAug 1, 2026 |
| Urban Outfitters | 599 | 1,662 | 376* | 85.7M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
