AEO · XBRL financial data
American Eagle Outfitters financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AEO's year ends in late January)
| In millions of dollars | Oct 28, 2023 | Feb 3, 2024 | May 4, 2024 | Aug 3, 2024 | Nov 2, 2024 | Feb 1, 2025 | May 3, 2025 | Aug 2, 2025 | Nov 1, 2025 | Jan 31, 2026 | May 2, 2026 | Aug 1, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,301 | 1,679* | 1,144 | 1,291 | 1,289 | 1,605* | 1,090 | 1,284 | 1,363 | 1,811* | 1,195 | 1,380 |
| Cost of goods and services sold | 757 | 1,064* | 680 | 792 | 762 | 1,005* | 767 | 784 | 811 | 1,160* | 739 | 708 |
| Gross profit | 544 | 615* | 464 | 499 | 527 | 599* | 322 | 500 | 552 | 651* | 456 | 672 |
| Selling, general and administrative | 362 | 427* | 333 | 345 | 351 | 402* | 339 | 342 | 386 | 418* | 376 | 408 |
| Operating income (loss) | 125 | 9* | 78 | 101 | 106 | 142* | (85) | 103 | 113 | 96* | 28 | 211 |
| Other income (expense) | 4 | 2* | 1 | 2 | 1 | 3* | 0 | 0 | 14 | 13* | 7 | 14 |
| Income tax expense (benefit) | 36 | 9* | 15 | 26 | 28 | 43* | (20) | 24 | 33 | 27* | 5 | 44 |
| Net income (loss) | 97 | 6* | 68 | 77 | 80 | 104* | (65) | 78 | 91 | 88* | 24 | 134 |
| Earnings per share, basic USD per share | 0.50 | — | 0.34 | 0.40 | 0.42 | 0.55* | (0.36) | 0.45 | 0.54 | 0.52* | 0.14 | 0.80 |
| Earnings per share, diluted USD per share | 0.49 | — | 0.34 | 0.39 | 0.41 | 0.55* | (0.36) | 0.45 | 0.53 | 0.49* | 0.14 | 0.79 |
| Weighted average shares, basic millions of shares | 195 | — | 196 | 194 | 192 | 191* | 180 | 171 | 169 | 169* | 168 | 167 |
| Weighted average shares, diluted millions of shares | 198 | — | 201 | 198 | 196 | 191* | 180 | 172 | 173 | 180* | 172 | 170 |
Balance sheet
CSVFiscal quarters (AEO's year ends in late January)
Cash flows
CSVFiscal quarters (AEO's year ends in late January)
| In millions of dollars | Oct 28, 2023 | Feb 3, 2024 | May 4, 2024 | Aug 3, 2024 | Nov 2, 2024 | Feb 1, 2025 | May 3, 2025 | Aug 2, 2025 | Nov 1, 2025 | Jan 31, 2026 | May 2, 2026 | Aug 1, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 97 | 6* | 68 | 77 | 80 | 104* | (65) | 78 | 91 | 88* | 24 | 134 |
| Stock-based compensation | 10 | 16* | 21 | 7 | 6 | 6* | 21 | 7 | 6 | 6* | 22 | 7 |
| Depreciation and amortization | 59* | 61* | 55 | 55* | 54* | 57* | 54 | 59* | 55* | 55* | 51 | 60* |
| Net cash from operating activities | 136* | 296* | (38) | 78* | 53* | 384* | (55) | 28* | 67* | 416* | (65) | 182* |
| Purchases of property and equipment | 43* | 40* | 36 | 61* | 61* | 65* | 62 | 71* | 70* | 59* | 61 | 66* |
| Net cash from investing activities | (46)* | (143)* | 59 | (65)* | (61)* | (151)* | (12) | (62)* | (70)* | (59)* | (62) | (66)* |
| Share repurchases | — | year only | 35 | 96* | 0* | 60* | 31 | 0* | 0* | 26* | 53 | 0* |
| Dividends paid | 20* | 25* | 25 | 24* | 24* | 24* | 22 | 21* | 21* | 21* | 21 | 21* |
| Proceeds from long-term debt | — | 0* | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (23)* | (40)* | (74) | (120)* | (24)* | (84)* | (154) | 71* | (12)* | (232)* | (9) | (71)* |
| Net change in cash | 66* | 113* | (54) | (109)* | (32)* | 149* | (221) | 39* | (14)* | 126* | (136) | 45* |
Compare with peers
SIC 5651 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5651 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| American Eagle Outfitters | 148 | 1,380 | 182* | 167.6M | 10-QAug 1, 2026 |
| Buckle | 265 | 320 | 47* | 51.5M | 10-QAug 1, 2026 |
| Gap | 2,103 | 3,651 | 337* | 351.3M | 10-QAug 1, 2026 |
| Abercrombie & Fitch | 628 | 1,267 | 269* | 42.4M | 10-QAug 1, 2026 |
| Urban Outfitters | 599 | 1,662 | 376* | 85.7M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.