ACIW · XBRL financial data
Aci Worldwide financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ACIW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,294 | 1,371 | 1,422 | 1,453 | 1,594 | 1,760 |
| Cost of revenue | 622 | 639 | 696 | 719 | 792 | 898 |
| General and administrative | 152 | 124 | 114 | 117 | 118 | 143 |
| Operating income (loss) | 145 | 210 | 204 | 220 | 308 | 330 |
| Interest income | 12 | 12 | 13 | 14 | 16 | 15 |
| Interest expense | 57 | 45 | 53 | 78 | 72 | 58 |
| Other income (expense) | (1) | (1) | 43 | (9) | (1) | 20 |
| Income tax expense (benefit) | 26 | 47 | 64 | 26 | 47 | 80 |
| Net income (loss) | 73 | 128 | 142 | 122 | 203 | 227 |
| Earnings per share, basic USD per share | 0.62 | 1.09 | 1.25 | 1.12 | 1.93 | 2.18 |
| Earnings per share, diluted USD per share | 0.62 | 1.08 | 1.24 | 1.12 | 1.91 | 2.16 |
| Weighted average shares, basic millions of shares | 116 | 117 | 114 | 108 | 105 | 104 |
| Weighted average shares, diluted millions of shares | 118 | 119 | 114 | 109 | 106 | 105 |
Balance sheet
CSVFiscal years (ACIW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 165 | 122 | 125 | 164 | 216 | 196 |
| Accounts receivable | 168 | 161 | 404 | 452 | 414 | 446 |
| Total current assets | 1,155 | 937 | 1,115 | 1,407 | 991 | 1,089 |
| Property and equipment, net | 65 | 63 | 52 | 38 | 35 | 37 |
| Right-of-use asset | 41 | 48 | 40 | 34 | 29 | 29 |
| Goodwill | 1,280 | 1,280 | 1,226 | 1,226 | 1,226 | 1,231 |
| Total assets | 3,387 | 3,159 | 3,210 | 3,445 | 3,025 | 3,105 |
| Accounts payable | 41 | 41 | 48 | 46 | 45 | 65 |
| Current portion of long-term debt | 34 | 46 | 66 | 74 | 35 | 41 |
| Total current liabilities | 906 | 754 | 859 | 1,037 | 603 | 706 |
| Long-term debt | 1,121 | 1,020 | 1,024 | 964 | 890 | 777 |
| Lease liability, non-current | 40 | 43 | 34 | 29 | 23 | 23 |
| Total liabilities | 2,180 | 1,914 | 2,017 | 2,120 | 1,601 | 1,586 |
| Retained earnings | 1,003 | 1,131 | 1,273 | 1,395 | 1,598 | 1,825 |
| Total stockholders' equity | 1,207 | 1,245 | 1,193 | 1,324 | 1,424 | 1,519 |
| Total liabilities and equity | 3,387 | 3,159 | 3,210 | 3,445 | 3,025 | 3,105 |
| Common shares outstanding (cover page) millions of shares | 117 | 115 | 108 | 106 | 105 | 102 |
Cash flows
CSVFiscal years (ACIW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 73 | 128 | 142 | 122 | 203 | 227 |
| Stock-based compensation | 30 | 27 | 30 | 25 | 41 | 71 |
| Depreciation and amortization | 140 | 133 | 127 | 122 | 111 | 97 |
| Net cash from operating activities | 336 | 220 | 143 | 169 | 359 | 323 |
| Purchases of property and equipment | 18 | 21 | 13 | 9 | 15 | 13 |
| Net cash from investing activities | (31) | (45) | 60 | (38) | (45) | 7 |
| Proceeds from issuing common stock | 4 | 3 | 4 | 3 | 3 | 3 |
| Share repurchases | 29 | 107 | 207 | 28 | 128 | 203 |
| Net cash from financing activities | (262) | (257) | (171) | (112) | (288) | (337) |
| Net change in cash | 44 | (81) | 31 | 24 | 26 | (6) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Aci Worldwide | 167 | 430 | 71* | 101.0M | — | 10-QJun 30, 2026 |
| AvePoint | 417 | 124 | 16* | 211.6M | — | 10-QJun 30, 2026 |
| Blackline | 243 | 188 | 45* | 58.1M | — | 10-QJun 30, 2026 |
| Workiva | 252 | 255 | 78 | not reported | — | 10-QJun 30, 2026 |
| Dropbox | 1,056 | 632 | 239* | not reported | — | 10-QJun 30, 2026 |
| Freshworks | 467 | 245 | 78* | not reported | — | 10-QSep 30, 2026 |
| Soundhound AI | 203 | not reported | (34)* | not reported | 6.0 quarters | 10-QJun 30, 2026 |
| Dayforce | 628 | 482 | 31* | 160.0M | — | 10-QSep 30, 2025 |
| Qualys | 250 | 182 | 60* | 34.6M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.