ACHR · XBRL financial data
Archer Aviation financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ACHR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 |
| Cost of goods and services sold | — | — | — | 0 | 0 | 0 |
| Research and development | 21 | 64 | 172 | 276 | 358 | 494 |
| General and administrative | 4 | 177 | 165 | 168 | — | — |
| Total operating expenses | 25 | 358 | 347 | 447 | 510 | — |
| Other operating income (expense) | — | — | — | 4 | — | — |
| Operating income (loss) | (25) | (358) | (347) | (447) | (510) | (729) |
| Interest expense | 0 | 1 | — | — | — | — |
| Other income (expense) | 0 | 11 | 28 | (27) | (49) | 59 |
| Income tax expense (benefit) | — | 0 | 0 | 1 | 0 | 0 |
| Net income (loss) | (25) | (348) | (317) | (458) | (537) | (618) |
| Earnings per share, basic USD per share | (0.49) | (3.14) | (1.32) | (1.69) | (1.42) | (0.99) |
| Earnings per share, diluted USD per share | (0.49) | (3.14) | (1.32) | (1.69) | (1.42) | (0.99) |
| Weighted average shares, basic millions of shares | 50 | 111 | 240 | 270 | 377 | 624 |
| Weighted average shares, diluted millions of shares | 50 | 111 | 240 | 270 | 377 | 624 |
Balance sheet
CSVFiscal years (ACHR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 37 | 747 | 69 | 465 | 835 | 1,022 |
| Short-term investments | — | — | — | 0 | 0 | — |
| Marketable securities | — | 0 | 462 | 0 | 0 | 943 |
| Total current assets | 1 | 755 | 546 | 480 | 858 | 2,076 |
| Property and equipment, net | 2 | 6 | 12 | 58 | 127 | 254 |
| Right-of-use asset | 2 | 5 | 12 | 9 | 8 | 41 |
| Goodwill | — | — | — | — | 0 | 0 |
| Total assets | 501 | 768 | 574 | 554 | 1,001 | 2,466 |
| Accounts payable | 0 | 3 | 4 | 14 | 15 | 30 |
| Accrued liabilities | 0 | — | — | — | — | — |
| Current portion of long-term debt | 1 | 10 | 9 | 0 | 0 | 1 |
| Total current liabilities | 0 | 28 | 53 | 114 | 71 | 104 |
| Long-term debt | 0 | 9 | 0 | 7 | 64 | 80 |
| Lease liability, non-current | 2 | 1 | 9 | 13 | 11 | 36 |
| Total liabilities | 48 | 70 | 81 | 187 | 249 | 263 |
| Accumulated deficit | (11) | (374) | (691) | (1,149) | (1,686) | (2,304) |
| Total stockholders' equity | 5 | 699 | 493 | 367 | 753 | 2,203 |
| Total liabilities and equity | 501 | 768 | 574 | 554 | 1,001 | 2,466 |
| Common shares outstanding (cover page) millions of shares | — | — | — | — | 504 | 745 |
Cash flows
CSVFiscal years (ACHR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (25) | (348) | (317) | (458) | (537) | (618) |
| Stock-based compensation | 0 | 124 | 103 | 45 | 109 | 224 |
| Depreciation and amortization | — | — | 3 | 7 | 12 | 20 |
| Net cash from operating activities | (23) | (108) | (200) | (272) | (369) | (433) |
| Purchases of property and equipment | 1 | 4 | 7 | 44 | 82 | 79 |
| Net cash from investing activities | (2) | (4) | (464) | 421 | (82) | (1,176) |
| Proceeds from issuing common stock | — | 0 | 0 | 95 | 55 | 1,802 |
| Repayments of long-term debt | — | 0 | 10 | 10 | 0 | 0 |
| Net cash from financing activities | 51 | 822 | (10) | 250 | 820 | 1,796 |
| Net change in cash | 27 | 710 | (675) | 399 | 370 | 188 |
Compare with peers
SIC 3721 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3721 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Archer Aviation | 853 | 5 | (156)* | 770.0M | 10.0 quarters | 10-QJun 30, 2026 |
| Kratos Defense & Security Solutions | 1,438 | 459 | (11)* | 187.7M | 130.7 quarters | 10-QJun 28, 2026 |
| Joby Aviation | 630 | 39 | (173)* | 989.1M | 13.1 quarters | 10-QJun 30, 2026 |
| Loar Holdings | 122 | 172 | 30* | 93.7M | — | 10-QJun 30, 2026 |
| StandardAero | 179 | 1,600 | 72* | 330.9M | — | 10-QJun 30, 2026 |
| Huntington Ingalls Industries | 387 | 3,537 | 520* | 39.4M | — | 10-QSep 30, 2026 |
| Twin Vee PowerCats | 3.9 | 3.1 | (1.6)* | 574,502 | 2.4 quarters | 10-QJun 30, 2026 |
| Leonardo DRS | 294 | 1,066 | 96* | 266.6M | — | 10-QSep 30, 2026 |
| Rocket Lab | 2,129 | 234 | (84)* | 598.4M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
