ABUS · XBRL financial data
Arbutus Biopharma financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ABUS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 11 | 39 | 18 | 6 | 14 |
| Research and development | 47 | 66 | 84 | 74 | 54 | 25 |
| General and administrative | 15 | 17 | 18 | 22 | 22 | 16 |
| Total operating expenses | 65 | 85 | 104 | 96 | 82 | 52 |
| Operating income (loss) | (58) | (74) | (65) | (78) | (76) | (38) |
| Interest income | 1 | 0 | 2 | 6 | 7 | 4 |
| Interest expense | 4 | 3 | 2 | 0 | 0 | 0 |
| Income tax expense (benefit) | 0 | 0 | 4 | 0 | 0 | 0 |
| Net income (loss) | (64) | (76) | (69) | (73) | (70) | (34) |
| Earnings per share, basic USD per share | (1.00) | (0.83) | (0.46) | (0.44) | (0.38) | (0.17) |
| Earnings per share, diluted USD per share | (1.00) | (0.83) | (0.46) | (0.44) | (0.38) | (0.17) |
| Weighted average shares, basic millions of shares | 76 | 106 | 151 | 166 | 186 | 192 |
| Weighted average shares, diluted millions of shares | 76 | 106 | 151 | 166 | 186 | 192 |
Balance sheet
CSVFiscal years (ABUS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 52 | 109 | 31 | 26 | 36 | 18 |
| Short-term investments | 71 | 46 | 116 | 100 | 86 | 73 |
| Marketable securities | 71 | 46 | 116 | 100 | 86 | 73 |
| Marketable securities, non-current | 0 | — | — | 6 | — | — |
| Accounts receivable | 1 | 1 | 1 | 2 | 2 | 1 |
| Prepaid and other current assets | 3 | 4 | 3 | 4 | 2 | 2 |
| Total current assets | 128 | 161 | 151 | 132 | 127 | 94 |
| Property and equipment, net | 7 | 6 | 5 | 5 | 3 | 0 |
| Right-of-use asset | 2 | 2 | 2 | 1 | 1 | 0 |
| Total assets | 137 | 204 | 195 | 144 | 132 | 95 |
| Total current liabilities | 10 | 11 | 33 | 22 | 16 | 6 |
| Lease liability, non-current | 3 | 2 | 2 | 1 | 1 | 0 |
| Total liabilities | 35 | 35 | 59 | 38 | 34 | 18 |
| Accumulated deficit | (1,046) | (1,134) | (1,204) | (1,277) | (1,347) | (1,380) |
| Total stockholders' equity | 102 | 169 | 137 | 106 | 97 | 77 |
| Total liabilities and equity | 137 | 204 | 195 | 144 | 132 | 95 |
| Common shares outstanding (cover page) millions of shares | 96 | 149 | 163 | 179 | 191 | 195 |
Cash flows
CSVFiscal years (ABUS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (64) | (76) | (69) | (73) | (70) | (34) |
| Stock-based compensation | 6 | 6 | 7 | 9 | 9 | 7 |
| Net cash from operating activities | (51) | (68) | (35) | (86) | (65) | (40) |
| Purchases of property and equipment | 0 | 1 | 1 | 1 | 0 | 0 |
| Net cash from investing activities | (15) | (13) | (75) | 51 | 23 | 16 |
| Proceeds from issuing common stock | 86 | 135 | — | — | — | — |
| Net cash from financing activities | 87 | 137 | 32 | 31 | 52 | 6 |
| Net change in cash | 20 | 57 | (79) | (4) | 10 | (18) |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Arbutus Biopharma | 19 | 1 | (6)* | 197.8M | 15.4 quarters | 10-QJun 30, 2026 |
| Arvinas | 88 | 0.5 | (10)* | 65.5M | 13.0 quarters | 10-QSep 30, 2026 |
| aTYR PHARMA | 16 | not reported | (9.4)* | 98.1M | 6.1 quarters | 10-QJun 30, 2026 |
| Zevra Therapeutics | 122 | 38 | 10* | 59.5M | — | 10-QSep 30, 2026 |
| Myriad Genetics | 115 | 191 | (8.3)* | 95.6M | 13.9 quarters | 10-QJun 30, 2026 |
| Kura Oncology | 70 | 21 | (63)* | 89.0M | 8.3 quarters | 10-QJun 30, 2026 |
| Theravance Biopharma | 220 | 21 | (7)* | 51.9M | 55.7 quarters | 10-QJun 30, 2026 |
| KalVista Pharmaceuticals | 214 | 41 | (14) | 53.2M | 19.7 quarters | 10-QMar 31, 2026 |
| CytoDyn | 16 | not reported | (7.7) | 1.5B | 2.1 quarters | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
