AAMI · XBRL financial data
Acadian Asset Management financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AAMI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 719 | 524 | 417 | 427 | — | — |
| Revenue from contracts with customers | 698 | — | 417 | 427 | 506 | 564 |
| Total operating expenses | 539 | 378 | 249 | 321 | 370 | 432 |
| Other operating income (expense) | — | — | — | (7) | 2 | 7 |
| Operating income (loss) | 179 | 146 | 168 | 106 | 136 | 132 |
| Interest income | — | — | — | 6 | 4 | 4 |
| Interest expense | — | — | — | 20 | 19 | 22 |
| Other income (expense) | — | 8 | (0) | 4 | 2 | (0) |
| Income tax expense (benefit) | 112 | 50 | 44 | 29 | 39 | 37 |
| Net income (loss) | 287 | 828 | 101 | 66 | 85 | 80 |
| Earnings per share, basic USD per share | 3.53 | 10.73 | 2.39 | 1.59 | 2.25 | 2.21 |
| Earnings per share, diluted USD per share | 3.49 | 10.29 | 2.33 | 1.55 | 2.22 | 2.21 |
| Weighted average shares, basic millions of shares | 81 | 77 | 42 | 41 | 38 | 36 |
| Weighted average shares, diluted millions of shares | 82 | 80 | 43 | 43 | 38 | 36 |
Balance sheet
CSVFiscal years (AAMI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 404 | 252 | 121 | 148 | 99 | 124 |
| Property and equipment, net | — | 50 | — | — | — | — |
| Right-of-use asset | — | 65 | — | — | — | — |
| Goodwill | 182 | 20 | 20 | — | — | — |
| Total assets | 1,379 | 715 | 519 | 611 | 703 | 677 |
| Total liabilities | 995 | 732 | 540 | 562 | 616 | 593 |
| Accumulated deficit | — | (7) | — | — | — | — |
| Total liabilities and equity | 1,379 | 715 | 519 | 611 | 703 | 677 |
| Common shares outstanding (cover page) millions of shares | 79 | 44 | 41 | 38 | 37 | 36 |
Cash flows
CSVFiscal years (AAMI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 287 | 828 | 101 | 66 | 85 | 80 |
| Depreciation and amortization | — | 22 | — | — | — | — |
| Net cash from operating activities | 91 | (12) | 117 | 68 | 56 | (2) |
| Net cash from investing activities | 270 | 1,039 | (13) | (44) | (50) | 16 |
| Net cash from financing activities | (77) | (1,180) | (234) | 2 | (54) | 12 |
| Net change in cash | 283 | (152) | (131) | 26 | (49) | 26 |
Compare with peers
SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Acadian Asset Management | 86 | 185 | 26* | 35.5M | — | 10-QJun 30, 2026 |
| Virtus Investment Partners | 287 | 201 | 57* | 6.6M | — | 10-QJun 30, 2026 |
| Ridgepost Capital | 37 | 81 | 24* | not reported | — | 10-QJun 30, 2026 |
| GCM Grosvenor | 140 | 134 | 38* | not reported | — | 10-QJun 30, 2026 |
| Brookfield Oaktree Holdings | 255 | 91 | 48* | not reported | — | 10-QJun 30, 2026 |
| DigitalBridge Group | 508 | 509 | 87* | 187.5M | — | 10-QJun 30, 2026 |
| Cohen & Steers | 66 | 157 | 21* | 51.4M | — | 10-QSep 30, 2026 |
| Horizon Kinetics Holding | 34 | 19 | (2)* | 18.6M | 16.8 quarters | 10-QJun 30, 2026 |
| Diamond Hill Investment Group | 42 | 37* | 17* | 2.7M | — | 10-KDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.