WYGC · XBRL financial data
Wenyuan Group financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WYGC's year ends in late December)
| In thousands of dollars | Dec 31, 2017 | Dec 31, 2018 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 41 | 21 | 60 | 25 |
| Revenue from contracts with customers | — | — | — | 21 | 60 | — |
| Cost of revenue | — | — | — | 2 | 39 | 39 |
| Gross profit | — | — | 41 | 19 | 21 | (14) |
| Selling, general and administrative | — | — | 256 | 288 | 284 | 210 |
| General and administrative | 16 | 11 | — | — | — | — |
| Total operating expenses | 16 | 11 | 787 | 1,033 | 870 | 641 |
| Operating income (loss) | — | — | (746) | (1,023) | (1,178) | (639) |
| Interest expense | — | — | 1 | 0 | 0 | — |
| Other income (expense) | — | — | — | (8) | 4 | (3) |
| Income tax expense (benefit) | — | — | — | — | 1 | — |
| Net income (loss) | (16) | (11) | (746) | (1,026) | (1,171) | (639) |
| Earnings per share, basic USD per share | — | — | (0.01) | (0.01) | (0.01) | (0.01) |
| Earnings per share, diluted USD per share | — | — | — | (0.01) | (0.01) | (0.01) |
| Weighted average shares, basic thousands of shares | — | — | 67,216 | 79,197 | 80,115 | 81,092 |
| Weighted average shares, diluted thousands of shares | — | — | — | 79,197 | 80,115 | 81,092 |
- † Share count changed about 623x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (WYGC's year ends in late December)
| In thousands of dollars | Dec 31, 2017 | Dec 31, 2018 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | — | — | 68 | 18 | 27 | 0 |
| Accounts receivable | — | — | — | — | — | 29 |
| Inventory | — | — | — | 40 | 45 | 6 |
| Prepaid and other current assets | — | — | — | 46 | 52 | 11 |
| Total current assets | — | — | 127 | 585 | 124 | 46 |
| Property and equipment, net | — | — | 274 | 255 | 262 | 15 |
| Goodwill | — | — | 1 | 1 | 1 | 1 |
| Total assets | — | — | 406 | 844 | 416 | 75 |
| Accounts payable | — | — | 32 | 119 | — | — |
| Accrued liabilities | — | — | — | — | 302 | — |
| Total current liabilities | 20 | — | 135 | 920 | 308 | 87 |
| Total liabilities | 20 | 31 | 135 | 920 | 308 | 87 |
| Accumulated deficit | (2,688) | (2,699) | (19,028) | (20,054) | (21,226) | (21,865) |
| Total stockholders' equity | (20) | (31) | 271 | (76) | 108 | (12) |
| Total liabilities and equity | — | — | 406 | 844 | 416 | 75 |
| Common shares outstanding (cover page) thousands of shares | 127 | 127 | 79,109 | 79,676 | 80,884 | 82,610 |
- † Share count changed about 623x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (WYGC's year ends in late December)
| In thousands of dollars | Dec 31, 2017 | Dec 31, 2018 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (16) | (11) | (746) | (1,026) | (1,171) | (639) |
| Stock-based compensation | — | — | — | 576 | 501 | 351 |
| Net cash from operating activities | (13) | — | (342) | (339) | (454) | (198) |
| Purchases of property and equipment | — | — | — | — | 29 | — |
| Net cash from investing activities | — | — | (11) | — | (50) | — |
| Proceeds from issuing common stock | — | — | 335 | 109 | 670 | 167 |
| Net cash from financing activities | 13 | — | 427 | 294 | 511 | 170 |
| Net change in cash | — | — | 68 | (50) | — | — |
- † Share count changed about 623x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 8742 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8742 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Wenyuan Group | 0.8 | not reported | (34)* | 82.6M | 0.0 quarters | 10-QJun 30, 2026 |
| GBT Technologies | not reported | not reported | (0.3)* | 24.4B | 0.1 quarters | 10-QJun 30, 2026 |
| Datz World Holdings | 956 | 1,129 | (5.6)* | 100.1M | 169.9 quarters | 10-QMar 31, 2026 |
| 1847 Holdings | 442 | 1,567 | 175* | 65.3M | — | 10-QJun 30, 2026 |
| Vertical Data | 5,606 | 247 | 588* | 13.6M | — | 10-QJun 30, 2026 |
| Greenlit Ventures | 0 | not reported | 0* | 4.1M | — | 10-QJun 30, 2026 |
| Hestia Insight | 3.9 | 0 | (12)* | 27.9M | 0.1 quarters | 10-QAug 31, 2026 |
| Balance Labs | 117 | 7.3 | (99)* | 46.9M | 1.3 quarters | 10-QJun 30, 2026 |
| Greenpro Capital | 634 | 302 | (338)* | 18.1M | 1.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.