HSTA · XBRL financial data

Hestia Insight financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (HSTA's year ends in late November)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Revenue38*381,24134(63)*0080*0160
Cost of revenue—————0———0——
Gross profit—381,24134————————
Selling, general and administrative95*739221209*1111225624*395371
Total operating expenses95*739221209*1111225624*395371
Operating income (loss)(57)*(35)163(13)(272)*(111)(122)(48)(24)*(39)(521)(1)
Interest expense—022(1)*2233*334
Other income (expense)(18)*1023(448)293*(282)(130)(333)15*———
Income tax expense (benefit)0*00*——0000*000
Net income (loss)(75)*(25)1,173(435)(71)*(392)(252)(290)(9)*3(482)38
Earnings per share, basic USD per share—(0.00)0.01(0.02)—(0.00)(0.00)(0.01)0.00*0.00(0.02)—
Earnings per share, diluted USD per share—(0.00)0.01(0.02)—(0.00)(0.00)(0.01)0.00*0.00(0.02)—
Weighted average shares, basic thousands of shares—27,93927,93927,93927,939*27,93927,93927,93927,939*27,93927,93927,939
Weighted average shares, diluted thousands of shares—27,93927,93927,93927,939*27,93927,93927,93927,939*27,93927,93927,939

Balance sheet

CSV

Fiscal quarters (HSTA's year ends in late November)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Cash and cash equivalents9498615741383440017194
Accounts receivable————158——————
Total current assets1671881,3621,0361,124847708403954294744
Property and equipment, net272625242388—————
Total assets1942141,3871,0601,1478557153893954294744
Total current liabilities166183109206247300263278309836344
Total liabilities166183109206247300263278309836344
Retained earnings (accumulated deficit)(757)(781)370(43)(114)(507)(759)(1,049)(1,058)(1,055)(1,537)(1,499)
Total stockholders' equity1781531,304951940608416126117120(362)(340)
Total liabilities and equity1942141,3871,0601,1478557153893954294744
Common shares outstanding (cover page) thousands of shares27,93927,93927,93927,93927,93927,93927,93927,93927,93927,93927,93927,939

Cash flows

CSV

Fiscal quarters (HSTA's year ends in late November)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Net income (loss)(75)*(25)1,173(435)(71)*(392)(252)(290)(9)*3(482)38
Stock-based compensation————60*6060*00*00*0*
Net cash from operating activities(72)*(46)1,164*(1,236)*(50)*(36)(29)*(41)*(29)*(37)(32)*(12)*
Net cash from investing activities0*——1,207*35*80*2*0*00*(11)*
Proceeds from issuing common stock————year only———year only———
Net cash from financing activities—504*25*0*2525*45*18*2534*8*

Compare with peers

SIC 8742 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8742 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Hestia Insight3.90(12)*27.9M0.1 quarters 10-QAug 31, 2026
Greenlit Ventures0not reported0*4.1M— 10-QJun 30, 2026
Wenyuan Group0.8not reported(34)*82.6M0.0 quarters 10-QJun 30, 2026
GBT Technologiesnot reportednot reported(0.3)*24.4B0.1 quarters 10-QJun 30, 2026
Datz World Holdings9561,129(5.6)*100.1M169.9 quarters 10-QMar 31, 2026
1847 Holdings4421,567175*65.3M— 10-QJun 30, 2026
Vertical Data5,606247588*13.6M— 10-QJun 30, 2026
Balance Labs1177.3(99)*46.9M1.3 quarters 10-QJun 30, 2026
Sky Century Investment0.338(59)*6.9M0.0 quarters 10-QMay 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.