WMB · XBRL financial data
Williams Companies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WMB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7,719 | 10,627 | 10,965 | 10,907 | 10,503 | 11,950 |
| Revenue from contracts with customers | 7,653 | 12,784 | 17,773 | 11,996 | 12,632 | 14,899 |
| Selling, general and administrative | 466 | 558 | 636 | 665 | 708 | — |
| General and administrative | — | — | — | 665 | 708 | 721 |
| Other operating income (expense) | (22) | (14) | (28) | 30 | 60 | 7 |
| Operating income (loss) | 2,202 | 2,631 | 3,018 | 4,311 | 3,339 | 4,196 |
| Interest income | — | 7 | 15 | 79 | 67 | 40 |
| Interest expense | 1,172 | 1,179 | 1,147 | 1,236 | 1,364 | 1,442 |
| Other income (expense) | (43) | 6 | 18 | 99 | 108 | 69 |
| Income tax expense (benefit) | 79 | 511 | 425 | 1,005 | 640 | 857 |
| Net income (loss) | 211 | 1,517 | 2,049 | 3,179 | 2,225 | 2,618 |
| Earnings per share, basic USD per share | 0.17 | 1.25 | 1.68 | 2.61 | 1.82 | 2.14 |
| Earnings per share, diluted USD per share | 0.17 | 1.24 | 1.67 | 2.60 | 1.82 | 2.14 |
| Weighted average shares, basic millions of shares | 1,214 | 1,215 | 1,218 | 1,218 | 1,219 | 1,221 |
| Weighted average shares, diluted millions of shares | 1,215 | 1,218 | 1,223 | 1,223 | 1,223 | 1,225 |
Balance sheet
CSVFiscal years (WMB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 142 | 1,680 | 152 | 2,150 | 60 | 63 |
| Inventory | 136 | 379 | 320 | 274 | 279 | 314 |
| Total current assets | 1,429 | 4,549 | 3,797 | 4,513 | 2,661 | 3,244 |
| Property and equipment, net | 28,929 | 29,258 | 30,889 | 34,311 | 38,692 | 41,996 |
| Right-of-use asset | 182 | 159 | 162 | 159 | 154 | 170 |
| Goodwill | — | 0 | 0 | 463 | 466 | 466 |
| Total assets | 44,165 | 47,612 | 48,433 | 52,627 | 54,532 | 58,573 |
| Accounts payable | 482 | 1,746 | 2,327 | 1,379 | 1,613 | 2,224 |
| Accrued liabilities | 944 | 1,201 | 1,270 | 1,284 | — | — |
| Commercial paper | — | 0 | 350 | 725 | 455 | 700 |
| Total current liabilities | 2,319 | 4,972 | 4,890 | 5,830 | 5,312 | 6,106 |
| Lease liability, non-current | 161 | 141 | 148 | 148 | 142 | 151 |
| Accumulated deficit | (12,748) | (13,237) | (13,271) | (12,287) | (12,396) | (12,237) |
| Total stockholders' equity | 11,769 | 11,423 | 11,485 | 12,402 | 12,436 | 12,807 |
| Total liabilities and equity | 44,165 | 47,612 | 48,433 | 52,627 | 54,532 | 58,573 |
| Common shares outstanding (cover page) millions of shares | 1,214 | 1,216 | 1,219 | 1,217 | 1,219 | 1,222 |
Cash flows
CSVFiscal years (WMB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 211 | 1,517 | 2,049 | 3,179 | 2,225 | 2,618 |
| Stock-based compensation | 52 | 81 | 73 | 77 | 99 | 93 |
| Depreciation and amortization | 1,721 | 1,842 | 2,009 | 2,071 | 2,219 | 2,347 |
| Net cash from operating activities | 3,496 | 3,945 | 4,889 | 5,938 | 4,974 | 5,898 |
| Purchases of property and equipment | 1,239 | 1,239 | 2,253 | 2,516 | 2,573 | 4,893 |
| Net cash from investing activities | (1,558) | (1,465) | (3,375) | (3,891) | (4,863) | (5,489) |
| Proceeds from issuing common stock | 9 | 9 | 54 | 6 | 10 | 9 |
| Share repurchases | — | 0 | 9 | 130 | 0 | 0 |
| Dividends paid | 1,941 | 1,992 | 2,071 | 2,179 | 2,316 | 2,442 |
| Proceeds from long-term debt | 3,899 | 2,155 | 1,755 | 2,755 | 3,594 | 4,940 |
| Repayments of long-term debt | 3,841 | 894 | 2,876 | 634 | 2,946 | 2,827 |
| Net cash from financing activities | (2,085) | (942) | (3,042) | (49) | (2,201) | (406) |
| Net change in cash | (147) | 1,538 | (1,528) | 1,998 | (2,090) | 3 |
Compare with peers
SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Williams Companies | not reported | 4,002 | not reported | 1.3B | 10-QSep 30, 2026 |
| Kinder Morgan | 918 | 4,185 | 1,590* | 2.2B | 10-QSep 30, 2026 |
| Energy Transfer | 1,020 | 34,334 | 4,271* | 3.4B | 10-QJun 30, 2026 |
| Cheniere Energy | 1,663 | 6,097 | 2,466* | 204.2M | 10-QSep 30, 2026 |
| Oneok | 186 | 12,455 | 1,379* | 630.5M | 10-QSep 30, 2026 |
| Enterprise Products Partners | 232 | 17,948 | 2,185* | 2.2B | 10-QSep 30, 2026 |
| Targa Resources | 132 | 4,440 | 1,441* | 214.4M | 10-QJun 30, 2026 |
| Atmos Energy | 521 | 879 | 640* | 169.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
