WMB · XBRL financial data

Williams Companies financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (WMB's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue7,71910,62710,96510,90710,50311,950
Revenue from contracts with customers7,65312,78417,77311,99612,63214,899
Selling, general and administrative466558636665708—
General and administrative———665708721
Other operating income (expense)(22)(14)(28)30607
Operating income (loss)2,2022,6313,0184,3113,3394,196
Interest income—715796740
Interest expense1,1721,1791,1471,2361,3641,442
Other income (expense)(43)6189910869
Income tax expense (benefit)795114251,005640857
Net income (loss)2111,5172,0493,1792,2252,618
Earnings per share, basic USD per share0.171.251.682.611.822.14
Earnings per share, diluted USD per share0.171.241.672.601.822.14
Weighted average shares, basic millions of shares1,2141,2151,2181,2181,2191,221
Weighted average shares, diluted millions of shares1,2151,2181,2231,2231,2231,225

Balance sheet

CSV

Fiscal years (WMB's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1421,6801522,1506063
Inventory136379320274279314
Total current assets1,4294,5493,7974,5132,6613,244
Property and equipment, net28,92929,25830,88934,31138,69241,996
Right-of-use asset182159162159154170
Goodwill—00463466466
Total assets44,16547,61248,43352,62754,53258,573
Accounts payable4821,7462,3271,3791,6132,224
Accrued liabilities9441,2011,2701,284——
Commercial paper—0350725455700
Total current liabilities2,3194,9724,8905,8305,3126,106
Lease liability, non-current161141148148142151
Accumulated deficit(12,748)(13,237)(13,271)(12,287)(12,396)(12,237)
Total stockholders' equity11,76911,42311,48512,40212,43612,807
Total liabilities and equity44,16547,61248,43352,62754,53258,573
Common shares outstanding (cover page) millions of shares1,2141,2161,2191,2171,2191,222

Cash flows

CSV

Fiscal years (WMB's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)2111,5172,0493,1792,2252,618
Stock-based compensation528173779993
Depreciation and amortization1,7211,8422,0092,0712,2192,347
Net cash from operating activities3,4963,9454,8895,9384,9745,898
Purchases of property and equipment1,2391,2392,2532,5162,5734,893
Net cash from investing activities(1,558)(1,465)(3,375)(3,891)(4,863)(5,489)
Proceeds from issuing common stock99546109
Share repurchases—0913000
Dividends paid1,9411,9922,0712,1792,3162,442
Proceeds from long-term debt3,8992,1551,7552,7553,5944,940
Repayments of long-term debt3,8418942,8766342,9462,827
Net cash from financing activities(2,085)(942)(3,042)(49)(2,201)(406)
Net change in cash(147)1,538(1,528)1,998(2,090)3

Compare with peers

SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Williams Companiesnot reported4,002not reported1.3B 10-QSep 30, 2026
Kinder Morgan9184,1851,590*2.2B 10-QSep 30, 2026
Energy Transfer1,02034,3344,271*3.4B 10-QJun 30, 2026
Cheniere Energy1,6636,0972,466*204.2M 10-QSep 30, 2026
Oneok18612,4551,379*630.5M 10-QSep 30, 2026
Enterprise Products Partners23217,9482,185*2.2B 10-QSep 30, 2026
Targa Resources1324,4401,441*214.4M 10-QJun 30, 2026
Atmos Energy521879640*169.0M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.