WLKP · XBRL financial data
Westlake Chemical Partners financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WLKP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 967 | 1,215 | 1,593 | 1,191 | 1,136 | 1,167 |
| Revenue from contracts with customers | 78 | 188 | 250 | — | — | — |
| Cost of goods and services sold | 588 | 773 | 1,216 | 803 | 717 | 819 |
| Gross profit | 379 | 442 | 377 | 387 | 419 | 348 |
| Selling, general and administrative | 26 | 31 | 30 | 30 | 28 | 28 |
| Operating income (loss) | 353 | 411 | 348 | 358 | 390 | 320 |
| Interest expense | — | — | 13 | 27 | 26 | 23 |
| Income tax expense (benefit) | 1 | 1 | 1 | 1 | 1 | 1 |
| Net income (loss) | 66 | 83 | 64 | 54 | 62 | 49 |
Balance sheet
CSVFiscal years (WLKP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 17 | 17 | 65 | 59 | 58 | 44 |
| Accounts receivable | 11 | 6 | 20 | — | — | — |
| Inventory | 3 | 9 | 5 | 4 | 4 | 3 |
| Prepaid and other current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 263 | 281 | 246 | 226 | 241 | 144 |
| Property and equipment, net | 1,051 | 1,044 | 990 | 944 | 904 | 886 |
| Right-of-use asset | — | — | — | 5 | — | — |
| Goodwill | 6 | 6 | 6 | 6 | 6 | 6 |
| Total assets | 1,356 | 1,481 | 1,372 | 1,317 | 1,288 | 1,257 |
| Accounts payable | 13 | 35 | 15 | — | — | — |
| Accrued liabilities | 19 | 61 | 18 | 25 | 17 | 22 |
| Total current liabilities | 40 | 107 | 67 | 56 | 55 | 51 |
| Total liabilities | 441 | 508 | 468 | 461 | 459 | 454 |
| Total liabilities and equity | 1,356 | 1,481 | 1,372 | 1,317 | 1,288 | 1,257 |
| Common shares outstanding (cover page) millions of shares | — | — | 35 | 35 | 35 | 35 |
Cash flows
CSVFiscal years (WLKP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 66 | 83 | 64 | 54 | 62 | 49 |
| Depreciation and amortization | 103 | 109 | 121 | 110 | 112 | 128 |
| Net cash from operating activities | 373 | 408 | 464 | 452 | 485 | 280 |
| Purchases of property and equipment | 37 | 81 | 54 | 47 | 49 | 79 |
| Net cash from investing activities | 2 | (64) | (12) | (76) | (89) | 31 |
| Proceeds from issuing equity | 0 | 0 | — | — | — | — |
| Net cash from financing activities | (378) | (344) | (404) | (382) | (396) | (326) |
| Net change in cash | (3) | (0) | 48 | (6) | (0) | (14) |
Compare with peers
SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Westlake Chemical Partners | 48 | 314 | 122* | 35.3M | — | 10-QSep 30, 2026 |
| Green Plains | 185 | 446 | 86* | 70.1M | — | 10-QJun 30, 2026 |
| Gevo | 58 | 47 | (8.3)* | 247.2M | 7.0 quarters | 10-QJun 30, 2026 |
| Rex American Resources | 91 | 168 | 40* | 33.2M | — | 10-QJul 31, 2026 |
| Aemetis | 1 | not reported | (1.9)* | 72.2M | 0.5 quarters | 10-QJun 30, 2026 |
| FutureFuel | 34 | 79 | 19* | 43.9M | — | 10-QJun 30, 2026 |
| Codexis | 27 | 15 | (9.6)* | 109.5M | 5.7 quarters | 10-QJun 30, 2026 |
| Comstock | 31 | 0.3 | (10)* | 76.0M | 3.1 quarters | 10-QJun 30, 2026 |
| XCF Global | 0.3 | 0.7 | (6.4)* | 410.8M | 0.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
