GEVO · XBRL financial data
Gevo financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (GEVO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5 | 4* | 4 | 5 | 2 | 6* | 29 | 43 | 43 | 45* | 43 | 47 |
| Gross profit | — | — | — | — | — | — | — | 19 | — | — | — | 20 |
| Research and development | 2 | 2* | 2 | 2 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 0 |
| General and administrative | 11 | 11* | 12 | 12 | 12 | 10* | 11 | 11 | 12 | 18* | 16 | 13 |
| Operating income (loss) | (21) | (21)* | (23) | (24) | (24) | (20)* | (20) | 6 | (4) | (2)* | (5) | (172) |
| Interest income | 0* | 0* | 0 | — | 4 | 3* | 2 | — | — | — | — | — |
| Interest expense | 1 | 1* | 1 | 1 | 1 | 1* | 3 | 4 | 5 | 5* | 5 | 6 |
| Other income (expense) | 0 | (2)* | 0 | (0) | 0 | (0)* | (0) | (0) | 0 | (0)* | (2) | 0 |
| Income tax expense (benefit) | — | — | 0 | 0* | 0* | — | 0 | 0* | 0* | — | 0 | 0* |
| Net income (loss) | (16) | (18)* | (19) | (21) | (21) | (18)* | (22) | 2 | (8) | (6)* | (22) | (177) |
| Earnings per share, basic USD per share | (0.07) | (0.08)* | (0.08) | (0.09) | (0.09) | (0.08)* | (0.09) | 0.01 | (0.03) | (0.03)* | (0.09) | (0.75) |
| Earnings per share, diluted USD per share | (0.07) | (0.08)* | (0.08) | (0.09) | (0.09) | (0.08)* | (0.09) | 0.01 | (0.03) | (0.03)* | (0.09) | (0.75) |
| Weighted average shares, basic millions of shares | 240 | 240* | 241 | 239 | 239 | 208* | 232 | 233 | 233 | 238* | 237 | 237 |
| Weighted average shares, diluted millions of shares | 240 | 240* | 241 | 239 | 239 | 208* | 232 | 237 | 233 | 234* | 237 | 237 |
Balance sheet
CSVFiscal quarters (GEVO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 324 | 298 | 271 | 246 | 223 | 189 | 65 | 57 | 73 | 81 | 79 | 58 |
| Accounts receivable | 2 | 3 | 2 | 2 | 1 | 2 | 12 | 11 | 8 | 8 | 10 | 12 |
| Inventory | 4 | 4 | 4 | 3 | 6 | 5 | 17 | 17 | 22 | 19 | 22 | 19 |
| Prepaid and other current assets | 4 | 4 | 5 | 5 | 5 | 6 | 9 | 16 | 6 | 6 | 6 | 12 |
| Total current assets | 411 | 386 | 282 | 258 | 237 | 204 | 104 | 170 | 137 | 143 | 116 | 102 |
| Property and equipment, net | 238 | 212 | 228 | 233 | 220 | 222 | 339 | 345 | 343 | 354 | 358 | 238 |
| Right-of-use asset | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
| Goodwill | — | — | — | — | 4 | 4 | 42 | 44 | 44 | 44 | 44 | 44 |
| Total assets | 670 | 650 | 634 | 618 | 604 | 584 | 678 | 702 | 685 | 719 | 654 | 491 |
| Accounts payable | 10 | 3 | 4 | 2 | 2 | 1 | 6 | 8 | 3 | 1 | 6 | 8 |
| Accrued liabilities | — | 13 | 5 | 7 | 12 | 10 | 11 | 23 | 26 | 18 | 6 | 5 |
| Current portion of long-term debt | 68 | 68 | 0 | 0 | 0 | 0 | 20 | 28 | 30 | 0 | — | 0 |
| Total current liabilities | 96 | 91 | 22 | 25 | 29 | 24 | 51 | 73 | 72 | 79 | 27 | 38 |
| Long-term debt | 0 | 0 | 68 | 67 | 67 | 67 | 147 | 140 | 134 | 165 | 167 | 167 |
| Lease liability, non-current | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Total liabilities | 98 | 93 | 92 | 95 | 99 | 94 | 203 | 222 | 210 | 248 | 199 | 210 |
| Accumulated deficit | (703) | (722) | (740) | (761) | (783) | (800) | (822) | (820) | (828) | (834) | (856) | (1,033) |
| Total stockholders' equity | 572 | 557 | 542 | 523 | 505 | 489 | 470 | 474 | 469 | 466 | 448 | 273 |
| Total liabilities and equity | 670 | 650 | 634 | 618 | 604 | 584 | 678 | 702 | 685 | 719 | 654 | 491 |
| Common shares outstanding (cover page) millions of shares | 240 | 240 | 236 | 239 | 239 | 240 | 240 | 242 | 242 | 243 | 243 | 247 |
Cash flows
CSVFiscal quarters (GEVO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (16) | (18)* | (19) | (21) | (21) | (18)* | (22) | 2 | (8) | (6)* | (22) | (177) |
| Stock-based compensation | 4* | 4* | 4 | 4* | 4* | 2* | 2 | 2* | 2* | 3* | 2 | 3* |
| Depreciation and amortization | 5 | 5* | 4 | 4 | 3 | 6* | 6 | 7 | 7 | — | 7 | 7 |
| Net cash from operating activities | 8* | (33)* | (16) | (11)* | (11)* | (19)* | (24) | (3)* | (7)* | 20* | (21) | (8)* |
| Purchases of property and equipment | 32* | (7)* | 18 | 9* | 10* | 15* | 6 | 5* | 8* | 11* | 9 | 12* |
| Net cash from investing activities | (32)* | 7* | (18) | (9)* | (10)* | (15)* | (204) | (5)* | (8)* | (9)* | (9) | (12)* |
| Share repurchases | — | — | 1 | 3* | 1* | 0* | — | — | — | — | — | — |
| Proceeds from long-term debt | — | — | — | — | 0* | 0* | — | — | — | — | — | — |
| Net cash from financing activities | (0)* | (0)* | (1) | (5)* | (1)* | (0)* | 104 | (0)* | (4)* | (2)* | (8) | 0* |
| Net change in cash | (24)* | (26)* | (35) | (25)* | (22)* | (34)* | (124) | (8)* | (19)* | 9* | (38) | (21)* |
Compare with peers
SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Gevo | 58 | 47 | (8.3)* | 247.2M | 7.0 quarters | 10-QJun 30, 2026 |
| Green Plains | 185 | 446 | 86* | 70.1M | — | 10-QJun 30, 2026 |
| Westlake Chemical Partners | 48 | 314 | not reported | 35.3M | — | 10-QSep 30, 2026 |
| Aemetis | 1 | not reported | (1.9)* | 72.2M | 0.5 quarters | 10-QJun 30, 2026 |
| FutureFuel | 34 | 79 | 19* | 43.9M | — | 10-QJun 30, 2026 |
| Codexis | 27 | 15 | (9.6)* | 109.5M | 5.7 quarters | 10-QJun 30, 2026 |
| Rex American Resources | 91 | 168 | 40* | 33.2M | — | 10-QJul 31, 2026 |
| Comstock | 31 | 0.3 | (10)* | 76.0M | 3.1 quarters | 10-QJun 30, 2026 |
| XCF Global | 0.3 | 0.7 | (6.4)* | 410.8M | 0.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.