WFRD · XBRL financial data
Weatherford International financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WFRD's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1,358 | 1,405 | 1,409 | — | — | — | — | — | — | — | — |
| Research and development | 29* | 31 | 31 | 33 | 28* | 29 | 30 | 27 | 22* | 21 | 20 | 23 |
| Selling, general and administrative | — | 205 | 216 | 203 | — | 161 | 164 | 169 | — | 168 | 172 | 182 |
| Other operating income (expense) | — | (22) | (20) | (41) | — | (20) | (3) | (3) | — | (15) | (25) | (4) |
| Operating income (loss) | 216* | 233 | 264 | 243 | 198* | 142 | 237 | 178 | 199* | 123 | 107 | 153 |
| Interest income | — | 14 | 17 | 13 | — | 11 | 14 | 11 | — | 10 | 11 | 13 |
| Other income (expense) | year only | — | (20) | (41) | (4)* | (20) | (24) | (16) | (10)* | (1) | (16) | (9) |
| Income tax expense (benefit) | 2* | 59 | 73 | 12 | 45* | 10 | 46 | 52 | (11)* | (4) | 33 | 4 |
| Net income (loss) | 140* | 112 | 125 | 157 | 112* | 76 | 136 | 81 | 138* | 108 | 39 | 120 |
| Earnings per share, basic USD per share | 1.94* | 1.54 | 1.71 | 2.14 | 1.54* | 1.04 | 1.87 | 1.13 | 1.93* | 1.50 | 0.55 | 1.66 |
| Earnings per share, diluted USD per share | 1.87* | 1.50 | 1.66 | 2.06 | 1.51* | 1.03 | 1.87 | 1.12 | 1.91* | 1.49 | 0.55 | 1.66 |
| Weighted average shares, basic millions of shares | 72* | 73 | 73 | 73 | 73* | 73 | 72 | 72 | 72* | 72 | 72 | 72 |
| Weighted average shares, diluted millions of shares | 75* | 75 | 75 | 75 | 74* | 73 | 72 | 72 | 72* | 72 | 72 | 72 |
Balance sheet
CSVFiscal quarters (WFRD's year ends in late December)
Cash flows
CSVFiscal quarters (WFRD's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 140* | 112 | 125 | 157 | 112* | 76 | 136 | 81 | 138* | 108 | 39 | 120 |
| Depreciation and amortization | 83* | 85 | 86 | 89 | 83* | 62 | 64 | 67 | 74* | 70 | 71 | 70 |
| Net cash from operating activities | 375* | 131 | 150* | 262* | 249* | 142 | 128* | 138* | 268* | 136 | 175* | 192* |
| Purchases of property and equipment | 67* | 59 | 62* | 78* | 100* | 77 | 54* | 44* | 51* | 54 | 42* | 45* |
| Net cash from investing activities | (131)* | (54) | (61)* | (92)* | (86)* | (79) | 43* | (46)* | (63)* | (68) | (42)* | (54)* |
| Share repurchases | 0* | 0 | 0* | 50* | 49* | 53 | 34* | 7* | 7* | 10 | 16* | 28* |
| Dividends paid | 0* | 0 | 0* | 18* | 18* | 18 | 18* | 18* | 18* | 20 | 20* | 19* |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (126)* | (187) | (102)* | (89)* | (133)* | (133) | (97)* | (47)* | (197)* | (56) | (49)* | (62)* |
| Net change in cash | 117* | (126) | (17)* | 58* | (3)* | (45) | 73* | 28* | 11* | 8 | 87* | 61* |
Compare with peers
SIC 3533 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3533 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Weatherford International | 1,161 | 1,143 | 192* | 72.5M | 10-QSep 30, 2026 |
| Terex | 407 | 2,197 | 241* | 112.4M | 10-QSep 30, 2026 |
| Cactus | 354 | 431 | 18* | not reported | 10-QSep 30, 2026 |
| DNOW | 114 | 1,307 | 133* | 180.8M | 10-QJun 30, 2026 |
| NOV | 1,058 | 2,226 | 41* | 356.5M | 10-QSep 30, 2026 |
| Aebi Schmidt Holding | 110 | 496 | 7.1* | 77.6M | 10-QJun 30, 2026 |
| Solaris Energy Infrastructure | 824 | 219 | 186* | not reported | 10-QJun 30, 2026 |
| Astec Industries | 77 | 408 | 12* | 23.0M | 10-QJun 30, 2026 |
| TechnipFMC | 1,049 | 2,896 | 531* | 388.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.