WAB · XBRL financial data

Westinghouse Air Brake Technologies financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (WAB's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers7,5567,8228,3629,67710,38711,167
Cost of goods and services sold5,4195,4535,8226,7337,0217,361
Gross profit2,1372,3692,5402,9443,3663,806
Research and development162176209218206223
Selling, general and administrative9481,0301,0291,1391,2481,490
Total operating expenses1,3931,4931,5291,6781,7572,013
Operating income (loss)7458761,0111,2661,6091,793
Interest expense——186218201225
Other income (expense)01(1)322(2)
Income tax expense (benefit)145172213267343409
Net income (loss)4145586338151,0561,170
Earnings per share, basic USD per share2.182.963.464.546.056.84
Earnings per share, diluted USD per share2.172.963.464.536.046.83
Weighted average shares, basic millions of shares190188182179174171
Weighted average shares, diluted millions of shares190188183180175171

Balance sheet

CSV

Fiscal years (WAB's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents599473541620715789
Accounts receivable9691,0859751,1601,1521,410
Inventory1,6421,6892,0342,2842,3142,745
Total current assets3,8803,8324,3274,8554,9435,694
Property and equipment, net1,6021,4971,4291,4851,4471,616
Goodwill8,4858,5878,5088,7808,71010,216
Total assets18,45518,45418,51618,98818,70222,069
Accounts payable9091,0121,3011,2501,3001,402
Current portion of long-term debt44722517815001,250
Total current liabilities3,2262,9103,4674,0563,7925,150
Long-term debt3,7924,0563,7513,2883,4804,291
Total liabilities8,3028,2158,3698,4648,56910,879
Retained earnings3,5894,0554,5775,2696,1853,878
Total stockholders' equity10,12210,20110,10210,48710,09111,142
Total liabilities and equity18,45518,45418,51618,98818,70222,069
Common shares outstanding (cover page) millions of shares189185180177171171

Cash flows

CSV

Fiscal years (WAB's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)4145586338151,0561,170
Stock-based compensation204641476680
Net cash from operating activities7841,0731,0381,2011,8341,759
Purchases of property and equipment136130149186207260
Net cash from investing activities(155)(540)(235)(492)(343)(2,747)
Share repurchases2073004734091,097223
Dividends paid9392111123140173
Net cash from financing activities(619)(653)(708)(633)(1,371)1,031
Net change in cash(6)(126)68799574

Compare with peers

SIC 3743 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3743 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3743) companies nearest in public float, each marked “added: same SIC”.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Westinghouse Air Brake Technologies4893,120455*167.8M 10-QSep 30, 2026
Trinity Industriesadded: same SIC15853566*78.2M 10-QSep 30, 2026
Greenbrier Companiesadded: same SIC235591*32*31.0M 10-KAug 31, 2026
FreightCar Americaadded: same SIC6311312*32.8M 10-QJun 30, 2026
Kelso Technologiesadded: same SIC0.4year onlyyear only55.3M 20-FDec 31, 2025
Rail Visionadded: same SIC20year onlyyear only2.2M 20-FDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.