WAB · XBRL financial data
Westinghouse Air Brake Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WAB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 7,556 | 7,822 | 8,362 | 9,677 | 10,387 | 11,167 |
| Cost of goods and services sold | 5,419 | 5,453 | 5,822 | 6,733 | 7,021 | 7,361 |
| Gross profit | 2,137 | 2,369 | 2,540 | 2,944 | 3,366 | 3,806 |
| Research and development | 162 | 176 | 209 | 218 | 206 | 223 |
| Selling, general and administrative | 948 | 1,030 | 1,029 | 1,139 | 1,248 | 1,490 |
| Total operating expenses | 1,393 | 1,493 | 1,529 | 1,678 | 1,757 | 2,013 |
| Operating income (loss) | 745 | 876 | 1,011 | 1,266 | 1,609 | 1,793 |
| Interest expense | — | — | 186 | 218 | 201 | 225 |
| Other income (expense) | 0 | 1 | (1) | 32 | 2 | (2) |
| Income tax expense (benefit) | 145 | 172 | 213 | 267 | 343 | 409 |
| Net income (loss) | 414 | 558 | 633 | 815 | 1,056 | 1,170 |
| Earnings per share, basic USD per share | 2.18 | 2.96 | 3.46 | 4.54 | 6.05 | 6.84 |
| Earnings per share, diluted USD per share | 2.17 | 2.96 | 3.46 | 4.53 | 6.04 | 6.83 |
| Weighted average shares, basic millions of shares | 190 | 188 | 182 | 179 | 174 | 171 |
| Weighted average shares, diluted millions of shares | 190 | 188 | 183 | 180 | 175 | 171 |
Balance sheet
CSVFiscal years (WAB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 599 | 473 | 541 | 620 | 715 | 789 |
| Accounts receivable | 969 | 1,085 | 975 | 1,160 | 1,152 | 1,410 |
| Inventory | 1,642 | 1,689 | 2,034 | 2,284 | 2,314 | 2,745 |
| Total current assets | 3,880 | 3,832 | 4,327 | 4,855 | 4,943 | 5,694 |
| Property and equipment, net | 1,602 | 1,497 | 1,429 | 1,485 | 1,447 | 1,616 |
| Goodwill | 8,485 | 8,587 | 8,508 | 8,780 | 8,710 | 10,216 |
| Total assets | 18,455 | 18,454 | 18,516 | 18,988 | 18,702 | 22,069 |
| Accounts payable | 909 | 1,012 | 1,301 | 1,250 | 1,300 | 1,402 |
| Current portion of long-term debt | 447 | 2 | 251 | 781 | 500 | 1,250 |
| Total current liabilities | 3,226 | 2,910 | 3,467 | 4,056 | 3,792 | 5,150 |
| Long-term debt | 3,792 | 4,056 | 3,751 | 3,288 | 3,480 | 4,291 |
| Total liabilities | 8,302 | 8,215 | 8,369 | 8,464 | 8,569 | 10,879 |
| Retained earnings | 3,589 | 4,055 | 4,577 | 5,269 | 6,185 | 3,878 |
| Total stockholders' equity | 10,122 | 10,201 | 10,102 | 10,487 | 10,091 | 11,142 |
| Total liabilities and equity | 18,455 | 18,454 | 18,516 | 18,988 | 18,702 | 22,069 |
| Common shares outstanding (cover page) millions of shares | 189 | 185 | 180 | 177 | 171 | 171 |
Cash flows
CSVFiscal years (WAB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 414 | 558 | 633 | 815 | 1,056 | 1,170 |
| Stock-based compensation | 20 | 46 | 41 | 47 | 66 | 80 |
| Net cash from operating activities | 784 | 1,073 | 1,038 | 1,201 | 1,834 | 1,759 |
| Purchases of property and equipment | 136 | 130 | 149 | 186 | 207 | 260 |
| Net cash from investing activities | (155) | (540) | (235) | (492) | (343) | (2,747) |
| Share repurchases | 207 | 300 | 473 | 409 | 1,097 | 223 |
| Dividends paid | 93 | 92 | 111 | 123 | 140 | 173 |
| Net cash from financing activities | (619) | (653) | (708) | (633) | (1,371) | 1,031 |
| Net change in cash | (6) | (126) | 68 | 79 | 95 | 74 |
Compare with peers
SIC 3743 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3743 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3743) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Westinghouse Air Brake Technologies | 489 | 3,120 | 455* | 167.8M | 10-QSep 30, 2026 |
| Trinity Industriesadded: same SIC | 158 | 535 | 66* | 78.2M | 10-QSep 30, 2026 |
| Greenbrier Companiesadded: same SIC | 235 | 591* | 32* | 31.0M | 10-KAug 31, 2026 |
| FreightCar Americaadded: same SIC | 63 | 113 | 12* | 32.8M | 10-QJun 30, 2026 |
| Kelso Technologiesadded: same SIC | 0.4 | year only | year only | 55.3M | 20-FDec 31, 2025 |
| Rail Visionadded: same SIC | 20 | year only | year only | 2.2M | 20-FDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
