VYND · XBRL financial data
Vynleads financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (VYND's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 48 | 0 | 0 | 0 | 0 | 0 |
| Revenue from contracts with customers | — | — | — | 0 | 0 | 0 |
| Cost of revenue | 57 | 32 | 29 | 36 | 15 | 6 |
| Gross profit | — | (32) | (29) | (36) | (15) | (6) |
| Selling, general and administrative | 363 | 235 | 232 | 200 | 224 | 241 |
| Total operating expenses | 421 | 267 | 232 | 200 | 224 | 241 |
| Other operating income (expense) | — | — | — | — | 5 | 0 |
| Operating income (loss) | (372) | (267) | (261) | (236) | (239) | (247) |
| Income tax expense (benefit) | 1 | 0 | 2 | (2) | (3) | (3) |
| Net income (loss) | (380) | (272) | (274) | (263) | (261) | (255) |
| Earnings per share, basic USD per share | — | (0.02) | (0.01) | (0.02) | (0.02) | (0.01) |
| Earnings per share, diluted USD per share | — | (0.02) | (0.01) | (0.02) | (0.02) | (0.01) |
| Weighted average shares, basic thousands of shares | — | 11,596 | 11,600 | 11,600 | 12,785 | 18,327 |
| Weighted average shares, diluted thousands of shares | — | 11,596 | 11,600 | 11,600 | 12,785 | 18,327 |
Balance sheet
CSVFiscal years (VYND's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 7 | 2 | 1 | 15 | 69 | 45 |
| Accounts receivable | — | — | — | — | 0 | 0 |
| Total current assets | 38 | 25 | 24 | 36 | 87 | 54 |
| Total assets | 38 | 25 | 24 | 36 | 87 | 54 |
| Total current liabilities | 379 | 517 | 660 | 805 | 315 | 406 |
| Total liabilities | 388 | 517 | 660 | 805 | 315 | 406 |
| Accumulated deficit | (1,716) | (1,987) | (2,261) | (2,524) | (2,786) | (3,041) |
| Total stockholders' equity | (350) | (492) | (635) | (769) | (227) | (352) |
| Total liabilities and equity | 38 | 25 | 24 | 36 | 87 | 54 |
| Common shares outstanding (cover page) thousands of shares | 11,600 | 11,600 | 11,600 | 11,600 | 18,327 | 18,327 |
Cash flows
CSVFiscal years (VYND's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (380) | (272) | (274) | (263) | (261) | (255) |
| Stock-based compensation | 40 | 0 | — | — | — | — |
| Net cash from operating activities | (113) | (131) | (124) | (145) | (112) | (109) |
| Proceeds from issuing common stock | — | — | — | 0 | 100 | — |
| Proceeds from issuing equity | — | — | — | — | 100 | 0 |
| Net cash from financing activities | 57 | 125 | 122 | 159 | 167 | 85 |
Compare with peers
SIC 7200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Vynleads | 18 | 0 | (47)* | 18.3M | 0.4 quarters | 10-QJun 30, 2026 |
| XWELL | 11,778 | 7,145 | (4,515)* | 8.6M | 2.6 quarters | 10-QJun 30, 2026 |
| Dogecoin Cash | 11 | 167 | (8.7)* | 162.6M | 1.3 quarters | 10-QJun 30, 2026 |
| Dolphin Entertainment | 7,666 | 14,443 | (162)* | 13.0M | 47.2 quarters | 10-QJun 30, 2026 |
| RemSleep Holdings | not reported | not reported | (242)* | 1.7B | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.