VYND · XBRL financial data
Vynleads financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (VYND's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Revenue from contracts with customers | — | year only | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | — |
| Cost of revenue | 9 | 13* | 4 | 5 | 1 | 5* | 5 | 4 | (4)* | 2* | 2 | 3* |
| Gross profit | (9) | (13)* | (4) | (5) | (1) | (5)* | (5) | (4) | 4 | (2)* | (2) | (3) |
| Selling, general and administrative | 48 | 36* | 70 | 51 | 51 | 53* | 75 | 52 | 61 | 53* | 93 | 58 |
| Total operating expenses | 57 | 13* | 70 | 51 | 51 | 53* | 75 | 52 | 61 | 53* | 93 | 58 |
| Other operating income (expense) | — | — | 0 | 0* | 0* | 5* | 0 | 0* | 0* | 0* | 0 | 0* |
| Operating income (loss) | (57) | (49)* | (74) | (56) | (51) | (58)* | (80) | (56) | (57) | (55)* | (95) | (61) |
| Interest expense | — | — | — | — | — | — | — | 1 | — | — | — | 2 |
| Income tax expense (benefit) | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net income (loss) | (62) | (60)* | (81) | (58) | (59) | (64)* | (81) | (57) | (58) | (59)* | (97) | (64) |
| Earnings per share, basic USD per share | (0.01) | (0.01)* | (0.01) | (0.01) | (0.01) | — | 0.00 | 0.00 | 0.00 | 0.00* | (0.01) | 0.00 |
| Earnings per share, diluted USD per share | (0.01) | (0.01)* | (0.01) | (0.01) | (0.01) | — | 0.00 | 0.00 | 0.00 | 0.00* | (0.01) | 0.00 |
| Weighted average shares, basic thousands of shares | 11,600 | 11,600* | 11,600 | 11,600 | 11,702 | — | 18,327 | 18,327 | 18,327 | 18,327* | 18,327 | 18,327 |
| Weighted average shares, diluted thousands of shares | 11,600 | 11,600* | 11,600 | 11,600 | 11,702 | — | 18,327 | 18,327 | 18,327 | 18,327* | 18,327 | 18,327 |
Balance sheet
CSVFiscal quarters (VYND's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 0 | 15 | 3 | 0 | 0 | 69 | 27 | 0 | 36 | 45 | 0 | 18 |
| Accounts receivable | — | — | — | — | — | 0 | — | — | — | 0 | — | — |
| Total current assets | 16 | 36 | 19 | 20 | 15 | 87 | 40 | 16 | 41 | 54 | 5 | 27 |
| Total assets | 16 | 36 | 19 | 20 | 15 | 87 | 40 | 16 | 41 | 54 | 5 | 27 |
| Total current liabilities | 757 | 805 | 836 | 863 | 869 | 315 | 315 | 317 | 367 | 406 | 422 | 476 |
| Total liabilities | 757 | 805 | 836 | 863 | 869 | 315 | 315 | 317 | 367 | 406 | 422 | 476 |
| Accumulated deficit | (2,464) | (2,524) | (2,605) | (2,663) | (2,722) | (2,786) | (2,867) | (2,924) | (2,982) | (3,041) | (3,138) | (3,201) |
| Total stockholders' equity | (741) | (769) | (817) | (843) | (854) | (227) | (276) | (300) | (326) | (352) | (417) | (448) |
| Total liabilities and equity | 16 | 36 | 19 | 20 | 15 | 87 | 40 | 16 | 41 | 54 | 5 | 27 |
| Common shares outstanding (cover page) thousands of shares | 11,600 | 11,600 | 11,600 | 11,600 | 11,750 | 18,327 | 18,327 | 18,327 | 18,327 | 18,327 | 18,327 | 18,327 |
Cash flows
CSVFiscal quarters (VYND's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (62) | (60)* | (81) | (58) | (59) | (64)* | (81) | (57) | (58) | (59)* | (97) | (64) |
| Net cash from operating activities | (22)* | (33)* | (32) | (34)* | (15)* | (31)* | (42) | (26)* | (14)* | (27)* | (44) | (47)* |
| Proceeds from issuing common stock | — | year only | — | — | — | year only | — | — | — | — | — | — |
| Proceeds from issuing equity | — | — | — | — | — | 85* | — | — | — | 0* | — | — |
| Net cash from financing activities | 21* | 47* | 20 | 32* | 15* | 100* | (1) | 0* | 50* | 35* | 0 | 65* |
Compare with peers
SIC 7200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Vynleads | 18 | 0 | (47)* | 18.3M | 0.4 quarters | 10-QJun 30, 2026 |
| XWELL | 11,778 | 7,145 | (4,515)* | 8.6M | 2.6 quarters | 10-QJun 30, 2026 |
| Dogecoin Cash | 11 | 167 | (8.7)* | 162.6M | 1.3 quarters | 10-QJun 30, 2026 |
| Dolphin Entertainment | 7,666 | 14,443 | (162)* | 13.0M | 47.2 quarters | 10-QJun 30, 2026 |
| RemSleep Holdings | not reported | not reported | (242)* | 1.7B | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.