VRSK · XBRL financial data
Verisk Analytics financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (VRSK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,785 | 2,999 | 2,497 | 2,681 | 2,882 | 3,073 |
| Cost of revenue | 994 | 1,058 | 825 | 877 | 901 | 926 |
| Research and development | 49 | 49 | 43 | 37 | 35 | 41 |
| Selling, general and administrative | 414 | 423 | 382 | 392 | 409 | 458 |
| Other operating income (expense) | 19 | (134) | 354 | 0 | (12) | — |
| Operating income (loss) | 1,038 | 1,001 | 1,407 | 1,132 | 1,254 | 1,344 |
| Interest expense | 138 | 127 | 139 | 116 | 125 | 171 |
| Income tax expense (benefit) | 185 | 209 | 220 | 259 | 278 | 263 |
| Net income (loss) | 713 | 666 | 954 | 615 | 958 | 908 |
| Earnings per share, basic USD per share | 4.38 | 4.12 | 6.04 | 4.19 | 6.74 | 6.50 |
| Earnings per share, diluted USD per share | 4.31 | 4.08 | 6.00 | 4.17 | 6.71 | 6.48 |
| Weighted average shares, basic millions of shares | 163 | 162 | 158 | 147 | 142 | 140 |
| Weighted average shares, diluted millions of shares | 165 | 163 | 159 | 147 | 143 | 140 |
Balance sheet
CSVFiscal years (VRSK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 219 | 280 | 113 | 303 | 291 | 2,178 |
| Accounts receivable | 432 | 446 | 290 | 334 | 434 | 422 |
| Total current assets | 794 | 903 | 925 | 810 | 912 | 2,765 |
| Property and equipment, net | 632 | 658 | 542 | 605 | — | — |
| Right-of-use asset | 268 | 253 | 182 | 192 | 156 | 139 |
| Goodwill | 4,108 | 4,331 | 1,676 | 1,761 | 1,727 | 1,878 |
| Total assets | 7,562 | 7,808 | 6,961 | 4,366 | 4,265 | 6,196 |
| Total current liabilities | 1,431 | 1,843 | 2,319 | 771 | 1,239 | 2,300 |
| Lease liability, non-current | 272 | 255 | 190 | 196 | 159 | 137 |
| Total liabilities | 4,864 | 4,966 | 5,193 | 4,044 | 4,160 | 5,886 |
| Retained earnings | 4,762 | 5,240 | 5,999 | 6,417 | 7,153 | 7,811 |
| Total stockholders' equity | 2,698 | 2,817 | 1,749 | 310 | 100 | 309 |
| Total liabilities and equity | 7,562 | 7,808 | 6,961 | 4,366 | 4,265 | 6,196 |
| Common shares outstanding (cover page) millions of shares | 163 | 161 | 155 | 143 | 140 | 138 |
Cash flows
CSVFiscal years (VRSK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 713 | 666 | 954 | 615 | 958 | 908 |
| Stock-based compensation | 48 | 56 | 57 | 54 | 48 | 54 |
| Depreciation and amortization | 192 | 207 | 197 | 207 | 234 | 259 |
| Net cash from operating activities | 1,068 | 1,156 | 1,059 | 1,061 | 1,144 | 1,436 |
| Purchases of property and equipment | 247 | 268 | 275 | 230 | 224 | 244 |
| Net cash from investing activities | (596) | (592) | 301 | 2,747 | (125) | (358) |
| Share repurchases | 349 | 475 | 1,663 | 2,762 | 1,005 | 624 |
| Dividends paid | 176 | 188 | 195 | 197 | 221 | 251 |
| Proceeds from long-term debt | 495 | 0 | 0 | 495 | 590 | 698 |
| Repayments of long-term debt | 0 | — | — | — | — | — |
| Net cash from financing activities | (445) | (499) | (1,330) | (3,787) | (1,029) | 795 |
| Net change in cash | 34 | 62 | 12 | 10 | (12) | 1,887 |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Verisk Analytics | 557 | 809 | 267 | 128.3M | 10-QSep 30, 2026 |
| Veeva Systems | 1,812 | 928 | 239* | 161.9M | 10-QJul 31, 2026 |
| Datadog | 881 | 1,197 | 290* | not reported | 10-QSep 30, 2026 |
| CoreWeave | 5,524 | 2,575 | 679* | not reported | 10-QJun 30, 2026 |
| Block | 7,859 | 6,719 | 1,016* | not reported | 10-QSep 30, 2026 |
| Take Two Interactive Software | 1,365 | 1,534 | (169) | 187.0M | 10-QJun 30, 2026 |
| Cognizant Technology Solutions | 1,515 | 5,664 | 1,004* | 447.0M | 10-QSep 30, 2026 |
| Electronic Arts | 2,288 | 1,986 | (242) | 252.4M | 10-QJun 30, 2026 |
| Workday | 661 | 2,649 | 519* | not reported | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
