VRA · XBRL financial data

Vera Bradley financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (VRA's year ends in late January)

In thousands of dollarsJan 30, 2021Jan 29, 2022Jan 28, 2023Feb 3, 2024Feb 1, 2025Jan 31, 2026
Revenue from contracts with customers468,272540,453499,961470,786371,967269,651
Cost of goods and services sold202,754252,510261,017214,373185,128144,614
Gross profit265,518287,943238,944256,413186,839125,037
Selling, general and administrative252,588261,993265,016241,457223,808158,142
Operating income (loss)13,06526,911(94,871)10,442(42,356)(31,912)
Income tax expense (benefit)1,1736,430(15,640)3,49420,950303
Net income (loss)8,68117,838(59,735)7,838(62,188)(47,840)
Earnings per share, basic USD per share0.260.53(1.90)0.25(2.15)(1.71)
Earnings per share, diluted USD per share0.260.52(1.90)0.25(2.15)(1.71)
Weighted average shares, basic thousands of shares33,39033,78531,50330,83328,93527,902
Weighted average shares, diluted thousands of shares33,91434,43731,50331,31428,93527,902

Balance sheet

CSV

Fiscal years (VRA's year ends in late January)

In thousands of dollarsJan 30, 2021Jan 29, 2022Jan 28, 2023Feb 3, 2024Feb 1, 2025Jan 31, 2026
Cash and cash equivalents64,17588,43646,59577,30330,36618,513
Short-term investments1,2950————
Accounts receivable27,54320,68122,10517,11214,79217,301
Inventory141,416144,881142,275118,278110,00875,951
Prepaid and other current assets17,88215,92814,27612,8039,1226,034
Total current assets259,683279,317226,562225,957164,872119,721
Property and equipment, net63,95259,94158,67454,25654,18346,358
Right-of-use asset88,73079,87377,95466,48878,57063,233
Goodwill44,25444,2540———
Total assets513,787517,546404,501380,786306,690234,005
Accounts payable27,09330,49220,35014,15519,78216,235
Total current liabilities77,42678,07667,65758,26157,99350,450
Lease liability, non-current91,53680,86174,66462,55269,69551,914
Total liabilities169,071159,132142,411120,857127,735102,366
Retained earnings316,526334,364274,629282,467220,279172,439
Total stockholders' equity314,907327,440251,378259,929178,955131,639
Total liabilities and equity513,787517,546404,501380,786306,690234,005
Common shares outstanding (cover page) thousands of shares33,41432,52430,69030,78927,70127,965

Cash flows

CSV

Fiscal years (VRA's year ends in late January)

In thousands of dollarsJan 30, 2021Jan 29, 2022Jan 28, 2023Feb 3, 2024Feb 1, 2025Jan 31, 2026
Net income (loss)8,68117,838(59,735)7,838(62,188)(47,840)
Stock-based compensation5,6514,9303,2412,9423,676870
Depreciation and amortization13,4839,3158,8547,9688,5317,765
Net cash from operating activities20,70239,861(13,421)47,993(14,102)(9,971)
Purchases of property and equipment5,7435,4898,2393,77010,3733,290
Net cash from investing activities17,680(4,154)(8,239)(13,770)(10,373)(1,536)
Share repurchases3,0777,74218,0622,19221,7640
Net cash from financing activities(24,146)(11,413)(20,105)(3,548)(22,515)(233)
Net change in cash14,25824,261(41,841)30,708(46,937)(11,853)

Compare with peers

SIC 3100 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3100 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3100) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Vera Bradley34,24971,64922,971*28.7M— 10-QAug 1, 2026
Tandy Leather Factory6,43718,044(3,271)*8.2M2.0 quarters 10-QJun 30, 2026
Capri Holdingsadded: same SIC125,000809,00051,000*103.3M— 10-QSep 26, 2026
Tapestryadded: same SIC599,0001,894,000197,000196.5M— 10-QSep 26, 2026
Kandal M Ventureadded: same SIC103year onlyyear onlynot reported— 20-FMar 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.