VECO · XBRL financial data
Veeco Instruments financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (VECO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 260 | 341 | 383 | 381 | 413 | 399 |
| Gross profit | 194 | 242 | 263 | 285 | 304 | 265 |
| Research and development | 79 | 89 | 104 | 113 | 125 | 120 |
| Selling, general and administrative | 76 | 85 | 89 | 93 | 100 | 99 |
| Total operating expenses | 172 | 186 | 203 | 215 | 237 | 230 |
| Other operating income (expense) | 0 | (0) | (0) | (1) | 22 | 1 |
| Operating income (loss) | 23 | 57 | 60 | 70 | 67 | 36 |
| Interest income | 2 | 2 | 2 | 11 | 13 | 13 |
| Interest expense | 25 | 28 | 12 | 12 | 11 | 9 |
| Other income (expense) | (8) | (5) | — | (97) | — | (1) |
| Income tax expense (benefit) | (0) | (0) | (116) | 2 | (5) | 4 |
| Net income (loss) | (8) | 26 | 167 | (30) | 74 | 35 |
| Earnings per share, basic USD per share | (0.17) | 0.53 | 3.35 | (0.56) | 1.31 | 0.60 |
| Earnings per share, diluted USD per share | (0.17) | 0.49 | 2.71 | (0.56) | 1.23 | 0.59 |
| Weighted average shares, basic millions of shares | 48 | 49 | 50 | 54 | 56 | 59 |
| Weighted average shares, diluted millions of shares | 48 | 54 | 66 | 54 | 62 | 61 |
Balance sheet
CSVFiscal years (VECO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 130 | 120 | 155 | 159 | 146 | 163 |
| Marketable securities | 190 | 104 | 147 | 147 | 199 | 227 |
| Accounts receivable | 80 | 110 | 124 | 103 | 97 | 111 |
| Inventory | 146 | 171 | 207 | 238 | 247 | 275 |
| Prepaid and other current assets | 19 | 26 | 18 | 35 | 39 | 34 |
| Total current assets | 587 | 549 | 669 | 706 | 765 | 845 |
| Property and equipment, net | 65 | 100 | 107 | 118 | 114 | 109 |
| Right-of-use asset | 10 | 29 | 26 | 24 | 27 | 25 |
| Goodwill | 182 | 182 | 182 | 215 | 215 | 215 |
| Total assets | 898 | 899 | 1,128 | 1,229 | 1,252 | 1,326 |
| Accounts payable | 34 | 44 | 52 | 42 | 44 | 55 |
| Current portion of long-term debt | — | — | 20 | — | 26 | — |
| Total current liabilities | 147 | 189 | 258 | 218 | 192 | 178 |
| Long-term debt | 321 | 229 | 254 | 275 | 250 | 226 |
| Lease liability, non-current | 6 | 33 | 34 | 32 | 34 | 32 |
| Total liabilities | 490 | 461 | 550 | 557 | 481 | 440 |
| Accumulated deficit | (707) | (681) | (502) | (532) | (458) | (423) |
| Total stockholders' equity | 408 | 438 | 578 | 672 | 771 | 886 |
| Total liabilities and equity | 898 | 899 | 1,128 | 1,229 | 1,252 | 1,326 |
| Common shares outstanding (cover page) millions of shares | 50 | 51 | 52 | 56 | 58 | 60 |
Cash flows
CSVFiscal years (VECO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (8) | 26 | 167 | (30) | 74 | 35 |
| Stock-based compensation | 13 | 15 | 23 | 29 | 36 | 37 |
| Depreciation and amortization | 31 | 26 | 26 | 25 | 25 | 20 |
| Net cash from operating activities | 43 | 68 | 108 | 62 | 64 | 69 |
| Purchases of property and equipment | 7 | 41 | 25 | 28 | 18 | 16 |
| Net cash from investing activities | (72) | 45 | (69) | (53) | (65) | (41) |
| Proceeds from issuing equity | 3 | 3 | 4 | — | — | — |
| Net cash from financing activities | 29 | (122) | (5) | (5) | (13) | (10) |
| Net change in cash | 0 | (10) | 35 | 4 | (13) | 18 |
Compare with peers
SIC 3559 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3559 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Veeco Instruments | 214 | not reported | 51* | 61.1M | — | 10-QJun 30, 2026 |
| ACM Research | 969 | 293 | (6.4)* | not reported | 169.0 quarters | 10-QJun 30, 2026 |
| Azenta | 190 | 161 | 1.4* | 43.8M | — | 10-QJun 30, 2026 |
| Axcelis Technologies | 155 | 215 | 18* | 30.9M | — | 10-QJun 30, 2026 |
| Energy Recovery | 61 | 12 | 16* | 51.0M | — | 10-QJun 30, 2026 |
| Kadant | 135 | 313 | 54* | 11.8M | — | 10-QJul 4, 2026 |
| Cricut | 267 | 156 | 50* | 209.4M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.