ACMR · XBRL financial data

ACM Research financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (ACMR's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers169170*152202204223*172215269244*231293
Cost of revenue8091*7310699113*90111156145*124158
Gross profit8979*7997105111*83104113100*107135
Research and development2632*24262828*28344044*3742
General and administrative1214*16161721*13172217*1419
Total operating expenses5556*54596167*57738477*7185
Operating income (loss)3323*25384444*26322923*3650
Interest income22*2233*3434*57
Interest expense11*1111*2222*22
Other income (expense)(2)(2)*31(5)7*(0)(0)(3)(6)*(9)(10)
Income tax expense (benefit)18*49417*2237*413
Net income (loss)2618*17243131*2030368*1789
Earnings per share, basic USD per share0.430.29*0.280.390.490.49*0.320.470.560.12*0.261.31
Earnings per share, diluted USD per share0.390.28*0.260.350.450.48*0.300.440.520.12*0.241.23
Weighted average shares, basic millions of shares6061*61626363*63646465*6668
Weighted average shares, diluted millions of shares6564*66676765*67676866*7072

Balance sheet

CSV

Fiscal quarters (ACMR's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents2071822113243334074574421,059757872969
Short-term investments2221192020191821403635105
Marketable securities, non-current—————5———101011
Accounts receivable248283296293371387388434477504527538
Inventory507545—603629598610648676703738783
Prepaid and other current assets—————8111415111326
Total current assets1,1161,1761,2291,3431,4451,4831,5481,6462,3582,4372,6192,875
Property and equipment, net191202219229250269277291297315324385
Right-of-use asset7766614181718181717
Total assets1,4101,4911,5571,6681,7941,8561,9342,0402,7712,8723,0663,399
Current portion of long-term debt777203144686249351341
Total current liabilities482501533586610641629671678746746786
Long-term debt40545371106106135163193179221193
Lease liability, non-current444434656544
Total liabilities532565596666725760778848885942982994
Retained earnings152157174198229260280310346350368457
Total stockholders' equity7297677968338889059499861,4331,4641,5821,860
Total liabilities and equity1,4101,4911,5571,6681,7941,8561,9342,0402,7712,8723,0663,399

Cash flows

CSV

Fiscal quarters (ACMR's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)2618*17243131*2030368*1789
Stock-based compensation11*13*1514*12*9*1010*8*6*67*
Depreciation and amortization22*222(1)*2426*5—
Net cash from operating activities(18)*(33)*(10)62*12*89*5(45)*(5)*34*(30)(6)*
Purchases of property and equipment28*12*2513*33*11*1715*11*14*2265*
Net cash from investing activities(49)*(5)*1220*(23)*(21)*(17)(14)*(11)*(348)*(10)(70)*
Proceeds from long-term debt28*15*032*49*15*5337*30*(1)*4234*
Repayments of long-term debt1*1*12*3*3*015*15*30*2538*
Net cash from financing activities4*12*2731*19*15*6744*627*4*163169*
Net change in cash(50)*(24)*29113*10*76*57(15)*614*(301)*12896*

Compare with peers

SIC 3559 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3559 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
ACM Research969293(6.4)*not reported169.0 quarters 10-QJun 30, 2026
Veeco Instruments214not reported51*61.1M— 10-QJun 30, 2026
Azenta1901611.4*43.8M— 10-QJun 30, 2026
Axcelis Technologies15521518*30.9M— 10-QJun 30, 2026
Energy Recovery611216*51.0M— 10-QJun 30, 2026
Kadant13531354*11.8M— 10-QJul 4, 2026
Cricut26715650*209.4M— 10-QJun 30, 2026
JBT Marel11799499*51.1M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.