UNP · XBRL financial data
Union Pacific financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (UNP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 19,533 | — | — | — | — | — |
| Revenue from contracts with customers | 19,533 | 21,804 | 24,875 | 24,119 | 24,250 | 24,510 |
| Total operating expenses | 11,699 | — | — | — | — | — |
| Operating income (loss) | 7,834 | 9,338 | 9,917 | 9,082 | 9,713 | 9,846 |
| Interest income | 12 | 5 | 23 | 52 | 52 | — |
| Interest expense | 1,141 | 1,157 | 1,271 | 1,340 | 1,269 | 1,309 |
| Other income (expense) | 287 | 297 | 426 | 491 | 350 | 629 |
| Income tax expense (benefit) | 1,631 | 1,955 | 2,074 | 1,854 | 2,047 | 2,028 |
| Net income (loss) | 5,349 | 6,523 | 6,998 | 6,379 | 6,747 | 7,138 |
| Earnings per share, basic USD per share | 7.90 | 9.98 | 11.24 | 10.47 | 11.10 | 12.00 |
| Earnings per share, diluted USD per share | 7.88 | 9.95 | 11.21 | 10.45 | 11.09 | 11.98 |
| Weighted average shares, basic millions of shares | 677 | 654 | 623 | 609 | 608 | 595 |
| Weighted average shares, diluted millions of shares | 679 | 655 | 624 | 610 | 609 | 596 |
Balance sheet
CSVFiscal years (UNP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,799 | 960 | 973 | 1,055 | 1,016 | 1,266 |
| Accounts receivable | 1,505 | 1,722 | 1,891 | 2,073 | 1,894 | 1,860 |
| Total current assets | 4,214 | 3,551 | 3,952 | 4,148 | 4,021 | 4,555 |
| Property and equipment, net | 54,161 | 54,871 | 56,038 | 57,398 | — | — |
| Right-of-use asset | 1,610 | 1,787 | 1,672 | 1,643 | 1,297 | 1,036 |
| Total assets | 62,398 | 63,525 | 65,449 | 67,132 | 67,715 | 69,698 |
| Accounts payable | 612 | 752 | 784 | 856 | 847 | 804 |
| Commercial paper | 75 | 400 | 200 | 0 | 0 | 0 |
| Total current liabilities | 4,173 | 5,744 | 5,520 | 5,106 | 5,254 | 5,014 |
| Lease liability, non-current | 1,283 | 1,429 | 1,300 | 1,245 | 925 | 738 |
| Total liabilities | 45,440 | 49,364 | 53,286 | 52,344 | 50,825 | 51,231 |
| Retained earnings | 51,326 | 55,049 | 58,887 | 62,093 | 65,628 | 69,529 |
| Total stockholders' equity | 16,958 | 14,161 | 12,163 | 14,788 | 16,890 | 18,467 |
| Total liabilities and equity | 62,398 | 63,525 | 65,449 | 67,132 | 67,715 | 69,698 |
| Common shares outstanding (cover page) millions of shares | 670 | 637 | 612 | 610 | 604 | 593 |
Cash flows
CSVFiscal years (UNP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 5,349 | 6,523 | 6,998 | 6,379 | 6,747 | 7,138 |
| Stock-based compensation | 73 | 88 | 99 | 107 | — | — |
| Net cash from operating activities | 8,540 | 9,032 | 9,362 | 8,379 | 9,346 | 9,290 |
| Purchases of property and equipment | 2,927 | 2,936 | 3,620 | 3,606 | 3,452 | 3,791 |
| Net cash from investing activities | (2,676) | (2,709) | (3,471) | (3,667) | (3,325) | (3,762) |
| Share repurchases | 3,705 | 7,291 | 6,282 | 705 | 1,505 | 2,679 |
| Dividends paid | 2,626 | 2,800 | 3,159 | 3,173 | 3,213 | 3,236 |
| Proceeds from long-term debt | 4,004 | 4,201 | 6,080 | 1,599 | 800 | 1,995 |
| Net cash from financing activities | (4,902) | (7,158) | (5,887) | (4,625) | (6,067) | (5,276) |
| Net change in cash | 962 | (835) | 4 | 87 | (46) | 252 |
Compare with peers
SIC 4011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Union Pacific | 2,211 | 7,197 | 2,786* | 594.3M | 10-QSep 30, 2026 |
| Canadian Pacific Kansas City | 399 | 4,192 | not reported | 869.6M | 10-QSep 30, 2026 |
| CSX | 1,223 | 4,017 | 1,617* | 1.8B | 10-QSep 30, 2026 |
| Norfolk Southern | 1,598 | 3,526 | 1,322* | 224.6M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
