CP · XBRL financial data
Canadian Pacific Kansas City financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CP's year ends in late December)
| In millions of CAD | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,776* | 3,520 | 3,603 | 3,549 | 3,874* | 3,795 | 3,699 | 3,661 | 3,923* | 3,701 | 4,164 | 4,219 |
| Revenue from contracts with customers | 3,753* | 3,490 | 3,577 | 3,503 | 3,844* | 3,768 | 3,673 | 3,634 | 3,894* | 3,673 | 4,137 | 4,192 |
| Operating income (loss) | 1,442* | 1,149 | 1,267 | 1,203 | 1,560* | 1,317 | 1,343 | 1,336 | 1,613* | 1,258 | 1,472 | 1,487 |
| Other income (expense) | (16)* | 2 | 40 | (1) | 1* | (7) | 16 | (8) | 0* | (20) | 14 | 5 |
| Income tax expense (benefit) | 275* | 259 | 292 | 262 | 246* | 292 | 357 | 296 | 400* | 275 | 335 | 448 |
| Net income (loss) | 1,023* | 775 | 905 | 837 | 1,201* | 910 | 1,234 | 920 | 1,077* | 846 | 1,024 | 917 |
| Earnings per share, basic CAD per share | 1.10* | 0.83 | 0.97 | 0.90 | 1.29* | 0.98 | 1.34 | 1.01 | 1.20* | 0.94 | 1.16 | 1.05 |
| Earnings per share, diluted CAD per share | 1.10* | 0.83 | 0.97 | 0.90 | 1.29* | 0.97 | 1.33 | 1.01 | 1.20* | 0.94 | 1.15 | 1.04 |
| Weighted average shares, basic millions of shares | 932* | 932 | 933 | 933 | 934* | 933 | 924 | 910 | 898* | 897 | 886 | 877 |
| Weighted average shares, diluted millions of shares | 934* | 934 | 935 | 935 | 934* | 934 | 925 | 911 | 898* | 897 | 887 | 878 |
Balance sheet
CSVFiscal quarters (CP's year ends in late December)
Cash flows
CSVFiscal quarters (CP's year ends in late December)
| In millions of CAD | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 1,023* | 775 | 905 | 837 | 1,201* | 910 | 1,234 | 920 | 1,077* | 846 | 1,024 | 917 |
| Depreciation and amortization | 457* | 467 | 473 | 472 | 488* | 504 | 493 | 503 | 519* | 512 | 519 | 529 |
| Net cash from operating activities | 1,336* | 1,015 | 1,278 | 1,272 | 1,704* | 1,156 | 1,355 | 1,274 | 1,524* | 976 | 1,726 | 1,550 |
| Purchases of property and equipment | 701* | 527 | 808 | 748 | 742* | 711 | 743 | 860 | 788* | 664 | 758 | 613 |
| Net cash from investing activities | (401)* | (542) | (782) | (760) | (712)* | (715) | (306) | (882) | (762)* | (672) | (762) | (580) |
| Proceeds from issuing common stock | 19* | 22 | 20 | 13 | 14* | 8 | 30 | 14 | 21* | 25 | 30 | 13 |
| Share repurchases | year only | 0 | 0 | 0 | 0* | 347 | 1,393 | 1,805 | 397* | 680 | 1,283 | 1,425 |
| Dividends paid | 177* | 177 | 178 | 177 | 177* | 177 | 210 | 205 | 204* | 204 | 204 | 236 |
| Net cash from financing activities | (753)* | (431) | (464) | (596) | (761)* | (484) | (901) | (782) | (979)* | (81) | (1,031) | (943) |
| Net change in cash | 170* | 55 | 38 | (94) | 276* | (44) | 104 | (388) | (227)* | 225 | (43) | 33 |
Compare with peers
SIC 4011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Canadian Pacific Kansas City | 399 | 4,192 | not reported | 869.6M | 10-QSep 30, 2026 |
| CSX | 1,223 | 4,017 | 1,617* | 1.8B | 10-QSep 30, 2026 |
| Norfolk Southern | 1,598 | 3,526 | 1,322* | 224.6M | 10-QSep 30, 2026 |
| Union Pacific | 2,211 | 7,197 | 2,786* | 594.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
