UGI · XBRL financial data
UGI financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (UGI's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6,559 | 7,447 | 10,106 | 8,928 | 7,210 | 7,287 |
| Revenue from contracts with customers | 6,452 | 7,348 | 9,981 | 8,761 | 7,045 | 7,147 |
| Selling, general and administrative | 1,911 | 2,014 | 2,028 | 2,158 | 2,132 | 2,011 |
| Other operating income (expense) | 21 | 33 | 79 | 132 | 62 | 82 |
| Operating income (loss) | 982 | 2,350 | 1,666 | (1,444) | 770 | 1,107 |
| Interest expense | 322 | 310 | 329 | 379 | 394 | 411 |
| Other income (expense) | (20) | 12 | 75 | (7) | (8) | 5 |
| Income tax expense (benefit) | 135 | 522 | 313 | (335) | 71 | 18 |
| Net income (loss) | 532 | 1,467 | 1,073 | (1,502) | 269 | 678 |
| Earnings per share, basic USD per share | 2.55 | 7.02 | 5.11 | (7.16) | 1.27 | 3.15 |
| Earnings per share, diluted USD per share | 2.54 | 6.92 | 4.97 | (7.16) | 1.25 | 3.09 |
| Weighted average shares, basic millions of shares | 209 | 209 | 210 | 210 | 211 | 215 |
| Weighted average shares, diluted millions of shares | 210 | 212 | 216 | 210 | 215 | 219 |
Balance sheet
CSVFiscal years (UGI's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 336 | 855 | 405 | 241 | 213 | 335 |
| Accounts receivable | 652 | 880 | 1,127 | 878 | 709 | 714 |
| Inventory | 241 | 469 | 665 | 433 | 411 | 385 |
| Prepaid and other current assets | 155 | 236 | 230 | 286 | 182 | 204 |
| Total current assets | 1,543 | 3,270 | 3,802 | 2,045 | 1,651 | 1,766 |
| Property and equipment, net | 6,960 | 7,558 | 8,040 | 8,547 | 8,763 | 9,080 |
| Right-of-use asset | 415 | 390 | 368 | 420 | 417 | 416 |
| Goodwill | 3,518 | 3,770 | 3,612 | 3,027 | 2,871 | 2,852 |
| Total assets | 13,985 | 16,723 | 17,575 | 15,401 | 15,098 | 15,462 |
| Accounts payable | 475 | 837 | 891 | 613 | 544 | 511 |
| Current portion of long-term debt | 53 | 110 | 149 | 57 | 235 | 117 |
| Total current liabilities | 1,755 | 2,297 | 2,444 | 2,274 | 2,060 | 1,981 |
| Long-term debt | 5,981 | 6,339 | 6,483 | 6,543 | 6,443 | 6,531 |
| Lease liability, non-current | 334 | 318 | 294 | 340 | 343 | 336 |
| Total liabilities | 9,848 | 11,192 | 11,501 | 11,007 | 10,744 | 10,676 |
| Retained earnings | 2,908 | 4,081 | 4,841 | 3,027 | 2,978 | 3,334 |
| Total stockholders' equity | 4,128 | 5,522 | 6,066 | 4,386 | 4,345 | 4,777 |
| Total liabilities and equity | 13,985 | 16,723 | 17,575 | 15,401 | 15,098 | 15,462 |
| Common shares outstanding (cover page) millions of shares | 208 | 209 | 210 | 211 | 215 | 215 |
Cash flows
CSVFiscal years (UGI's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 532 | 1,467 | 1,073 | (1,502) | 269 | 678 |
| Stock-based compensation | 15 | 21 | 15 | 17 | 8 | 18 |
| Depreciation and amortization | 484 | 502 | 518 | 532 | 551 | 561 |
| Net cash from operating activities | 1,102 | 1,481 | 716 | 1,107 | 1,182 | 1,227 |
| Purchases of property and equipment | 655 | 690 | 804 | 974 | 796 | 837 |
| Net cash from investing activities | (649) | (1,113) | (1,012) | (1,077) | (792) | (699) |
| Proceeds from issuing common stock | 2 | 19 | 19 | 12 | 0 | 18 |
| Share repurchases | 38 | 0 | 38 | 22 | 0 | 33 |
| Dividends paid | 273 | 282 | 296 | 308 | 318 | 322 |
| Proceeds from long-term debt | 209 | 656 | 1,257 | 1,930 | 1,321 | 1,684 |
| Repayments of long-term debt | 86 | — | — | — | — | — |
| Net cash from financing activities | (635) | 166 | (51) | (168) | (506) | (406) |
| Net change in cash | (154) | 520 | (408) | (129) | (112) | 127 |
Compare with peers
SIC 4932 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4932 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| UGI | 476 | 1,331 | 242* | 214.5M | 10-QJun 30, 2026 |
| Evergy Kansas Central | 22 | 1,500 | not reported | 230.6M | 10-QJun 30, 2026 |
| Ameren Illinois | 12 | 2,092 | not reported | 276.8M | 10-QJun 30, 2026 |
| Public Service Co of New Mexico | 29 | 733 | not reported | 110.1M | 10-QSep 30, 2026 |
| Alliant Energy | 26 | 1,285 | not reported | 259.4M | 10-QSep 30, 2026 |
| Evergy | 22 | 1,426 | not reported | 230.6M | 10-QJun 30, 2026 |
| NorthWestern Energy Group | 4.2 | 393 | 74* | 61.5M | 10-QJun 30, 2026 |
| Avista | 32 | 421 | 134* | 83.8M | 10-QSep 30, 2026 |
| Nisource | 58 | 1,299 | 547* | 479.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
