NWE · XBRL financial data
NorthWestern Energy Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NWE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 356 | 475 | 320 | 345 | 373 | 467 | 343 | 387 | 414 | 498 | 393 |
| General and administrative | 29 | 23* | 40 | 31 | 35 | 31* | 41 | 34 | 47 | 36* | 46 | 42 |
| Operating income (loss) | 56 | 103 | 102 | 62 | 68 | 92 | 125 | 61 | 80 | 60 | 114 | 64 |
| Other income (expense) | 4 | 3* | 4 | 6 | 9 | 3* | 4 | 0 | 5 | 3* | 3 | 5 |
| Income tax expense (benefit) | 2 | (7)* | 10 | 4 | (3) | (21)* | 15 | 3 | 9 | (21)* | 14 | 3 |
| Net income (loss) | 29 | 83 | 65 | 32 | 47 | 81 | 77 | 21 | 38 | 45 | 63 | 25 |
| Earnings per share, basic USD per share | 0.48 | 1.37 | 1.06 | 0.52 | 0.76 | 1.32 | 1.25 | 0.35 | 0.62 | 0.73 | 1.03 | 0.41 |
| Earnings per share, diluted USD per share | 0.48 | 1.37 | 1.06 | 0.52 | 0.76 | 1.31 | 1.25 | 0.35 | 0.62 | 0.72 | 1.03 | 0.40 |
| Weighted average shares, basic millions of shares | 60 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 62 |
| Weighted average shares, diluted millions of shares | 60 | 61* | 61 | 61 | 61 | 61* | 61 | 61 | 62 | 62* | 62 | 62 |
Balance sheet
CSVFiscal quarters (NWE's year ends in late December)
Cash flows
CSVFiscal quarters (NWE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 29 | 83 | 65 | 32 | 47 | 81 | 77 | 21 | 38 | 45 | 63 | 25 |
| Stock-based compensation | 0* | 0* | 2 | 2* | 1* | (1)* | 2 | 2* | 2* | 1* | 2 | 2* |
| Depreciation and amortization | 52 | 53* | 57 | 57 | 57 | 57* | 62 | 62 | 63 | 62* | 67 | 67 |
| Net cash from operating activities | 133* | 62* | 162 | 62* | 120* | 63* | 153 | 58* | 127* | 56* | 159 | 74* |
| Purchases of property and equipment | 144* | 160* | 109 | 139* | 153* | 149* | 92 | 129* | 154* | 150* | 116 | 189* |
| Net cash from investing activities | (145)* | (160)* | (109) | (139)* | (157)* | (149)* | (97) | (130)* | (192)* | (152)* | (116) | (190)* |
| Proceeds from issuing common stock | 63* | 0* | — | — | 0* | 0* | — | — | — | year only | — | — |
| Dividends paid | 39* | 39* | 40 | 40* | 40* | 40* | 40 | 40* | 40* | 40* | 41 | 41* |
| Proceeds from long-term debt | 0* | 0* | 215 | 0* | 0* | 0* | 400 | 100* | 0* | 102* | 0 | 375* |
| Repayments of long-term debt | 0* | — | 100 | 0* | 0* | — | 0 | 300* | 0* | — | — | — |
| Net cash from financing activities | 10* | 101* | (57) | 88* | 34* | 88* | (6) | 18* | 69* | 96* | (46) | 113* |
| Net change in cash | (2)* | — | (5) | 11* | (3)* | — | 51 | (54)* | 4* | — | (3) | (3)* |
Compare with peers
SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| NorthWestern Energy Group | 4.2 | 393 | 74* | 61.5M | 10-QJun 30, 2026 |
| Avista | 25 | 413 | 122* | 83.8M | 10-QJun 30, 2026 |
| Allete | 79 | 375 | 103* | 58.1M | 10-QSep 30, 2025 |
| Public Service Co of New Mexico | 29 | 733 | not reported | 110.1M | 10-QSep 30, 2026 |
| UGI | 476 | 1,331 | 242* | 214.5M | 10-QJun 30, 2026 |
| Via Renewables | 51 | 159 | 9.4 | not reported | 10-QMar 31, 2026 |
| Unitil | 13 | 113 | 35* | 18.6M | 10-QSep 30, 2026 |
| Alliant Energy | 26 | 1,285 | not reported | 259.4M | 10-QSep 30, 2026 |
| Evergy | 22 | 1,426 | not reported | 230.6M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.