UAA · XBRL financial data

Under Armour financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (UAA's year ends in late March)

In millions of dollarsDec 31, 2020Dec 31, 2021Mar 31, 2023Mar 31, 2024Mar 31, 2025Mar 31, 2026
Revenue4,4755,6835,9045,7025,1644,966
Revenue from contracts with customers——5,9035,7025,1644,966
Cost of goods and services sold2,3152,8223,2543,0722,6902,708
Gross profit2,1602,8612,6492,6302,4752,259
Selling, general and administrative2,1722,3352,3662,4012,6022,294
Operating income (loss)(613)486284230(185)(163)
Interest income—————14
Interest expense—4624232553
Other income (expense)168(51)1732(13)(7)
Income tax expense (benefit)4932(101)30(3)295
Net income (loss)(549)360387232(201)(496)
Earnings per share, basic USD per share(1.21)0.770.860.53(0.47)(1.16)
Earnings per share, diluted USD per share(1.21)0.770.840.52(0.47)(1.16)
Weighted average shares, basic millions of shares454466451440432427
Weighted average shares, diluted millions of shares454469462451432427

Balance sheet

CSV

Fiscal years (UAA's year ends in late March)

In millions of dollarsDec 31, 2020Dec 31, 2021Mar 31, 2023Mar 31, 2024Mar 31, 2025Mar 31, 2026
Cash and cash equivalents1,5171,669712859501309
Accounts receivable527569760757676682
Inventory8968111,190958946915
Prepaid and other current assets282286298289206208
Total current assets3,2233,3362,9602,8642,3292,719
Property and equipment, net659607673665645599
Right-of-use asset537448489435384430
Goodwill502495482478488493
Total assets5,0314,9914,8574,7614,3014,416
Accounts payable576613649484430420
Accrued liabilities379460355288349331
Current portion of long-term debt000810600
Total current liabilities1,4131,4501,3571,1651,1091,677
Long-term debt1,004663674595595591
Lease liability, non-current839703706628574596
Total liabilities3,3552,9022,8592,6072,4113,001
Retained earnings6741,0289301,048746217
Total stockholders' equity1,6762,0891,9982,1531,8901,414
Total liabilities and equity5,0314,9914,8574,7614,3014,416

Cash flows

CSV

Fiscal years (UAA's year ends in late March)

In millions of dollarsDec 31, 2020Dec 31, 2021Mar 31, 2023Mar 31, 2024Mar 31, 2025Mar 31, 2026
Net income (loss)(549)360387232(201)(496)
Stock-based compensation424437435346
Depreciation and amortization———143136110
Net cash from operating activities213665(10)354(59)(75)
Purchases of property and equipment927018815016987
Net cash from investing activities66(68)(153)(105)(126)(689)
Share repurchases00125759025
Proceeds from long-term debt1,2890000890
Repayments of long-term debt8005060081290
Net cash from financing activities437(419)(126)(79)(181)561
Net change in cash733154(294)150(362)(203)

Compare with peers

SIC 2300 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2300 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Under Armour2851,242(89)*not reported79.4 quarters 10-QSep 30, 2026
Columbia Sportswear217963(318)*50.4M2.1 quarters 10-QSep 30, 2026
Levi Strauss6411,610103*not reported— 10-QAug 30, 2026
Carter's451752(100)*36.7M— 10-QOct 3, 2026
lululemon athletica1,3902,416375*105.6M— 10-QAug 2, 2026
G III Apparel Group529554181*42.9M— 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.