TYGO · XBRL financial data
Tigo Energy financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TYGO's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | — | 81 | 145 | 54 | 104 |
| Revenue from contracts with customers | — | 81,323 | 145,233 | 54,014 | 103,536 |
| Cost of revenue | — | 57 | 94 | 58 | 59 |
| Gross profit | — | 25 | 51 | (4) | 44 |
| Research and development | — | 6 | 9 | 10 | 9 |
| General and administrative | — | 9 | 29 | 21 | 22 |
| Total operating expenses | — | 26 | 60 | 48 | 49 |
| Operating income (loss) | (0) | (1) | (8) | (52) | (4) |
| Interest income | 0 | 2 | 2 | 1 | 1 |
| Interest expense | — | 1 | 8 | 11 | 11 |
| Other income (expense) | — | (0) | 0 | (0) | (0) |
| Income tax expense (benefit) | — | 0 | 0 | 0 | 1 |
| Net income (loss) | (0) | (0) | (1) | (63) | (2) |
| Earnings per share, basic USD per share | — | (2.71) | (0.08) | (1.04) | (0.03) |
| Earnings per share, diluted USD per share | — | (2.71) | (0.14) | (1.04) | (0.03) |
| Weighted average shares, basic millions of shares | — | 5 | 38 | 60 | 65 |
| Weighted average shares, diluted millions of shares | — | 5 | 43 | 60 | 65 |
Balance sheet
CSVFiscal years (TYGO's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 0 | 4 | 12 | 8 |
| Marketable securities | — | — | 27 | 8 | — |
| Marketable securities, non-current | — | — | 2 | 0 | — |
| Accounts receivable | — | 16 | 7 | 8 | 14 |
| Inventory | — | 25 | 61 | 22 | 31 |
| Prepaid and other current assets | — | 4 | 5 | 4 | 5 |
| Total current assets | 1 | 0 | 105 | 53 | 58 |
| Property and equipment, net | — | 2 | 3 | 3 | 3 |
| Right-of-use asset | — | 1 | 3 | 2 | 2 |
| Goodwill | — | — | 12 | 12 | 12 |
| Total assets | 118 | 25 | 128 | 73 | 78 |
| Accounts payable | — | 23 | 16 | 8 | 29 |
| Current portion of long-term debt | — | 10 | — | — | — |
| Total current liabilities | — | 40 | 26 | 17 | 39 |
| Long-term debt | — | 11 | 32 | 41 | 0 |
| Lease liability, non-current | — | 1 | 1 | 1 | 2 |
| Total liabilities | 0 | 1 | 65 | 65 | 50 |
| Accumulated deficit | (0) | (1) | (76) | (139) | (140) |
| Total stockholders' equity | 1 | (0) | 63 | 8 | 28 |
| Total liabilities and equity | 118 | 25 | 128 | 73 | 78 |
| Common shares outstanding (cover page) millions of shares | 15 | 6 | 60 | 62 | 76 |
Cash flows
CSVFiscal years (TYGO's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (0) | (0) | (1) | (63) | (2) |
| Stock-based compensation | — | 1 | 4 | 8 | 8 |
| Depreciation and amortization | — | 1 | 1 | 1 | 1 |
| Net cash from operating activities | (0) | (1) | (37) | (12) | 10 |
| Purchases of property and equipment | — | 1 | 2 | 1 | 1 |
| Net cash from investing activities | (117) | 94 | (31) | 20 | 23 |
| Net cash from financing activities | 118 | (94) | 35 | (0) | (37) |
| Net change in cash | 1 | (1) | (33) | 7 | (4) |
Compare with peers
SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Tigo Energy | 17 | 24 | 2* | 77.6M | — | 10-QSep 30, 2026 |
| R F Industries | 4.5 | 24 | 1.6* | 10.8M | — | 10-QJul 31, 2026 |
| Mobix Labs | 2.1 | 0.8 | (5.7)* | not reported | 0.4 quarters | 10-QJun 30, 2026 |
| Ideal Power | 41 | not reported | (2.4)* | 16.4M | 16.9 quarters | 10-QJun 30, 2026 |
| FTC Solar | 5.1 | 33 | 5.6* | 18.3M | — | 10-QSep 30, 2026 |
| Solitron Devices | 7.4 | 5.7 | 1.4* | 2.2M | — | 10-QAug 31, 2026 |
| Key Tronic | 0.6 | year only | (5.5)* | 11.1M | 0.1 quarters | 10-KJun 27, 2026 |
| Ambiq Micro | 367 | 34 | (9.5)* | 24.2M | 38.6 quarters | 10-QJun 30, 2026 |
| LGL Group | 45 | 1.2 | (0.4)* | 12.6M | 114.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
