IPWR · XBRL financial data

Ideal Power financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (IPWR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cost of revenue346*681726*313260*04
Gross profit(1)—10(16)(1)—(19)(2)(2)—02
Research and development1,6911,406*1,3671,5631,6841,594*1,5681,9001,793786*2,0321,430
General and administrative854850*854947894913*9008979591,011*1,2201,658
Total operating expenses2,8392,500*2,5372,8702,8992,758*2,8063,1383,0191,948*3,6923,625
Operating income (loss)(2,840)(2,485)*(2,527)(2,886)(2,900)(2,759)*(2,825)(3,140)(3,020)(1,948)*(3,692)(3,623)
Income tax expense (benefit)—————year only———year only——
Net income (loss)(2,740)(2,406)*(2,470)(2,662)(2,690)(2,596)*(2,703)(3,037)(2,941)(1,898)*(3,632)(3,413)
Earnings per share, basic USD per share(0.44)(0.39)*(0.39)(0.31)(0.31)(0.29)*(0.30)(0.33)(0.32)(0.21)*(0.33)(0.20)
Weighted average shares, basic thousands of shares6,1926,206*6,3208,5158,7679,044*9,1029,1179,1539,168*11,15916,934

Balance sheet

CSV

Fiscal quarters (IPWR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents10,7618,47520,23520,06518,65615,84313,69711,1068,3946,12916,41141,294
Accounts receivable100701401119832242430
Inventory—81109806096897765104262
Prepaid and other current assets382483272317304357313234184378324208
Total current assets11,2439,10920,75720,46319,02116,29714,10811,4258,6756,54116,80041,595
Property and equipment, net343359350352447415390382409377481447
Right-of-use asset2021871700504483463441420397375352
Total assets14,35912,24823,89123,42022,60119,82717,59414,94812,22610,04720,45845,048
Accounts payable6440538223176104156153229408758437
Accrued liabilities691455504649750374455664569471643957
Total current liabilities8249319598809075616969048899731,4971,493
Lease liability, non-current1511321140425403381358334310285259
Total liabilities2,1392,1882,1811,9462,3811,9722,0672,2102,1522,1702,6502,577
Accumulated deficit(94,644)(97,049)(99,519)(102,181)(104,871)(107,467)(110,170)(113,207)(116,148)(118,046)(121,677)(125,090)
Total stockholders' equity12,22010,06021,71121,47420,22017,85515,52712,73810,0747,87717,80842,471
Total liabilities and equity14,35912,24823,89123,42022,60119,82717,59414,94812,22610,04720,45845,048
Common shares outstanding (cover page) thousands of shares5,9457,3727,6847,6948,1488,3388,3488,4988,51112,08912,15616,435

Cash flows

CSV

Fiscal quarters (IPWR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(2,740)(2,406)*(2,470)(2,662)(2,690)(2,596)*(2,703)(3,037)(2,941)(1,898)*(3,632)(3,413)
Stock-based compensation626*462*381365*418*432*385330*283*(269)*991644*
Depreciation and amortization72*78*8183*87*90*9092*94*95*94100*
Net cash from operating activities(1,770)*(1,953)*(1,875)(2,096)*(2,222)*(2,550)*(2,067)(2,359)*(2,548)*(2,162)*(2,035)(2,438)*
Purchases of property and equipment84*42*3034*129*4*1130*70*8*14210*
Net cash from investing activities(152)*(117)*(104)(135)*(206)*(61)*(70)(150)*(156)*(73)*(254)(110)*
Proceeds from issuing common stock0*0*13,6532,072*0*0*00*0*0*12,57527,685*
Net cash from financing activities0*(216)*13,7392,061*1,019*(202)*(9)(82)*(7)*(30)*12,57127,432*
Net change in cash(1,922)*(2,286)*11,761(171)*(1,409)*(2,813)*(2,146)(2,591)*(2,711)*(2,265)*10,28224,884*

Compare with peers

SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Ideal Power41,294not reported(2,438)*16.4M16.9 quarters 10-QJun 30, 2026
FTC Solar5,07632,8135,555*18.3M— 10-QSep 30, 2026
R F Industries4,45423,9601,611*10.8M— 10-QJul 31, 2026
Tigo Energy16,91425,406(1,040)*76.8M16.3 quarters 10-QJun 30, 2026
Mobix Labs2,142789(5,702)*not reported0.4 quarters 10-QJun 30, 2026
Solitron Devices7,3575,6571,430*2.2M— 10-QAug 31, 2026
Key Tronic584year only(5,547)*11.1M0.1 quarters 10-KJun 27, 2026
LGL Group45,1151,153(393)*12.6M114.9 quarters 10-QJun 30, 2026
GCT Semiconductor Holding30,228971(16,556)*92.0M1.8 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.