TT · XBRL financial data
Trane Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 12,455 | 14,136 | 15,992 | 17,678 | 19,838 | 21,322 |
| Cost of goods and services sold | 8,651 | — | — | — | — | — |
| Research and development | 165 | 194 | 211 | 252 | 310 | 348 |
| Selling, general and administrative | 2,271 | 2,446 | 2,546 | 2,963 | 3,580 | 3,743 |
| Other operating income (expense) | — | — | (23) | (92) | (20) | (45) |
| Operating income (loss) | 1,533 | 2,023 | 2,419 | 2,894 | 3,500 | 3,967 |
| Interest expense | 249 | 234 | 224 | 235 | 238 | 227 |
| Other income (expense) | 24 | 9 | (4) | (68) | (20) | (21) |
| Income tax expense (benefit) | 297 | 334 | 376 | 498 | 628 | 706 |
| Net income (loss) | 855 | 1,423 | 1,757 | 2,024 | 2,568 | 2,919 |
| Earnings per share, basic USD per share | 3.56 | 5.96 | 7.55 | 8.85 | 11.35 | 13.09 |
| Earnings per share, diluted USD per share | 3.52 | 5.87 | 7.48 | 8.77 | 11.24 | 12.98 |
| Weighted average shares, basic millions of shares | 240 | 239 | 233 | 229 | 226 | 223 |
| Weighted average shares, diluted millions of shares | 243 | 242 | 235 | 231 | 228 | 225 |
Balance sheet
CSVFiscal years (TT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,290 | 2,159 | 1,221 | 1,095 | 1,590 | 1,763 |
| Inventory | 1,189 | 1,531 | 1,994 | 2,152 | 1,972 | 2,104 |
| Total current assets | 6,906 | 6,471 | 6,379 | 6,870 | 7,338 | 7,863 |
| Property and equipment, net | 1,350 | 1,399 | 1,536 | 1,772 | 2,025 | 2,251 |
| Right-of-use asset | — | 437 | 463 | 513 | 603 | — |
| Goodwill | 5,343 | 5,505 | 5,504 | 6,095 | 6,128 | 6,457 |
| Total assets | 18,157 | 18,060 | 18,082 | 19,392 | 20,147 | 21,421 |
| Accounts payable | 1,520 | 1,787 | 2,092 | 2,025 | 2,148 | 2,154 |
| Accrued liabilities | 1,592 | 2,070 | 2,006 | 2,635 | 2,790 | 2,825 |
| Total current liabilities | 4,339 | 4,752 | 5,687 | 6,054 | 6,069 | 6,287 |
| Long-term debt | 4,497 | 4,492 | 3,788 | 3,978 | 4,318 | 3,922 |
| Total liabilities | 11,730 | 11,787 | 11,976 | 12,375 | 12,660 | 12,820 |
| Retained earnings | 8,495 | 8,353 | 8,321 | 9,134 | 9,792 | 10,422 |
| Total stockholders' equity | 6,408 | 6,256 | 6,089 | 6,995 | 7,457 | 8,579 |
| Total liabilities and equity | 18,157 | 18,060 | 18,082 | 19,392 | 20,147 | 21,421 |
| Common shares outstanding (cover page) millions of shares | 238 | 234 | 229 | 227 | 224 | 221 |
Cash flows
CSVFiscal years (TT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 855 | 1,423 | 1,757 | 2,024 | 2,568 | 2,919 |
| Stock-based compensation | 70 | 67 | 56 | 64 | 83 | 87 |
| Net cash from operating activities | 1,435 | 1,588 | 1,504 | 2,390 | 3,146 | 3,195 |
| Purchases of property and equipment | 146 | 223 | 292 | 301 | 371 | — |
| Net cash from investing activities | (376) | (546) | (540) | (1,172) | (563) | (640) |
| Share repurchases | 250 | 1,100 | 1,200 | 669 | 1,281 | 1,481 |
| Dividends paid | 507 | 561 | 620 | 684 | 758 | 837 |
| Proceeds from long-term debt | 0 | 0 | 0 | 699 | 499 | 0 |
| Repayments of long-term debt | 308 | 433 | 10 | 755 | 508 | 159 |
| Net cash from financing activities | 884 | (2,128) | (1,852) | (1,350) | (2,021) | (2,496) |
| Net change in cash | 2,011 | (1,131) | (939) | (125) | 495 | 173 |
Compare with peers
SIC 3822 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3822 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Trane Technologies | not reported | 6,760 | 1,313* | 218.9M | 10-QSep 30, 2026 |
| Danaher | 5,682 | 6,554 | 1,886* | 703.5M | 10-QSep 25, 2026 |
| Thermo Fisher Scientific | 5,461 | 12,137 | 2,550* | 370.5M | 10-QSep 26, 2026 |
| Roper Technologies | 311 | 2,172 | 821* | 99.0M | 10-QSep 30, 2026 |
| KLA | 1,532 | 4,136 | 1,531 | 1.3B | 10-QSep 30, 2026 |
| Ametek | 666 | 2,220 | 561* | 229.3M | 10-QSep 30, 2026 |
| Coherent | 1,553 | 2,370 | (93) | 197.0M | 10-QSep 30, 2026 |
| Rockwell Automation | 479 | 2,313 | 724* | 111.0M | 10-QJun 30, 2026 |
| Agilent Technologies | 1,758 | 1,878 | 519* | 281.9M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
