DHR · XBRL financial data

Danaher financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (DHR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Mar 27, 2026Jun 26, 2026Sep 25, 2026
Revenue from contracts with customers6,4055,7965,7435,7986,538*5,7415,9366,0536,838*5,9516,2656,554
Cost of goods and services sold1,070*2,3092,3152,3972,648*2,2302,4132,5302,872*2,3602,6542,717
Gross profit3,7793,4873,4283,401—3,5113,5233,523—3,5913,6113,837
Research and development239*368391383442*379403378438*387412433
Selling, general and administrative843*1,8071,8692,0602,023*1,8582,3601,9912,026*1,8602,0722,159
Operating income (loss)1,3371,3121,1689581,425*1,2747601,1541,502*1,3441,1271,245
Interest income117*6039414*68313*276131
Interest expense78*65658761*72716755*63107135
Other income (expense)(123)*(36)(59)102(63)*(79)(42)(14)(87)*(73)(3)(9)
Income tax expense (benefit)(79)*183176159229*175100168190*206208(75)
Net income (loss)1,079*1,0889078181,086*9545559081,197*1,0298701,235
Earnings per share, basic USD per share1.461.471.231.131.50*1.330.771.281.69*1.451.231.75
Earnings per share, diluted USD per share1.451.451.221.121.49*1.320.771.271.68*1.451.231.75
Weighted average shares, basic millions of shares740*741738723723*716717711708*708705704
Weighted average shares, diluted millions of shares745*749742729729*721719714711*711708707

Balance sheet

CSV

Fiscal quarters (DHR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Mar 27, 2026Jun 26, 2026Sep 25, 2026
Cash and cash equivalents5,8647,0312,3742,6272,0781,9932,9571,5284,6155,7014,3485,682
Accounts receivable3,9223,3793,2983,5073,5373,5063,5643,7553,9133,8193,9654,126
Inventory2,5942,6452,6712,6782,3302,5322,6892,6742,4892,6083,2603,134
Prepaid and other current assets1,5571,3171,2661,2481,5521,4941,7891,6491,7391,8071,8081,845
Total current assets13,93714,3729,60910,0609,4979,52510,9999,60612,75613,93513,38114,787
Property and equipment, net4,5534,5624,6434,8434,9905,1105,3095,3765,5315,4685,8255,773
Right-of-use asset1,0521,1001,1001,2001,0841,1001,1001,2001,2141,2001,2001,200
Goodwill41,60840,84640,80542,17340,49741,65742,99142,94843,15142,76547,41447,315
Total assets84,48883,40278,55580,61577,54279,11681,62079,89783,46483,54492,36793,281
Accrued liabilities4,8134,3534,3554,5434,5404,4224,5654,6034,9614,7474,8725,214
Total current liabilities8,2747,7786,7017,3396,7986,6456,7926,3246,8077,4608,1059,050
Long-term debt16,70716,41716,30916,32415,50015,97616,85316,83318,41617,56125,14724,388
Lease liability, non-current954———968———1,079———
Retained earnings41,07441,96242,67343,29644,18844,91345,23945,92046,89147,63748,22649,179
Total stockholders' equity53,48653,44249,89751,29949,54350,84952,33451,07152,53452,94952,58153,621
Total liabilities and equity84,48883,40278,55580,61577,54279,11681,62079,89783,46483,54492,36793,281
Common shares outstanding (cover page) millions of shares740741722722715716716706707708703704

Cash flows

CSV

Fiscal quarters (DHR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Mar 27, 2026Jun 26, 2026Sep 25, 2026
Net income (loss)1,079*1,0889078181,086*9545559081,197*1,0298701,235
Stock-based compensation26*6087*84*57*6191*83*63*5893*115*
Depreciation and amortizationyear only———————————
Net cash from operating activities1,619*1,7391,417*1,513*2,019*1,2991,338*1,662*2,117*1,3221,534*1,886*
Purchases of property and equipment402*291287*298*516*245248*292*371*237269*255*
Net cash from investing activities(6,017)*(321)(360)*(606)*(694)*(242)(258)*(312)*(384)*(249)(10,147)*(300)*
Share repurchases0*04,530*640*809*1,0780*2,010*0*0894*0*
Dividends paid200*177200*196*195*194229*229*226*226283*281*
Net cash from financing activities(2,246)*(133)(5,715)*(845)*(1,692)*(1,255)(247)*(2,781)*1,322*467,273*(262)*
Net change in cash(6,413)*1,167(4,657)*253*(549)*(85)964*(1,429)*3,087*1,086(1,353)*1,334*

Compare with peers

SIC 3823 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3823 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Danaher5,6826,5541,886*703.5M 10-QSep 25, 2026
Thermo Fisher Scientific5,46112,1372,550*370.5M 10-QSep 26, 2026
KLA1,5324,1361,5311.3B 10-QSep 30, 2026
Trane Technologiesnot reported6,7601,313*218.9M 10-QSep 30, 2026
Roper Technologies3112,172821*99.0M 10-QSep 30, 2026
Ametek6662,220561*229.3M 10-QSep 30, 2026
Coherent1,1622,046*69*195.8M 10-KJun 30, 2026
Rockwell Automation4792,313724*111.0M 10-QJun 30, 2026
Agilent Technologies1,7581,878519*281.9M 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.