TSCO · XBRL financial data

Tractor Supply financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (TSCO's year ends in late December)

In millions of dollarsSep 30, 2023Dec 30, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 28, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 27, 2025Mar 28, 2026Jun 27, 2026
Revenue3,4123,660*3,3954,2473,4683,774*3,4674,4403,7193,898*3,5924,541
Cost of goods and services sold2,1622,367*2,1742,6912,1782,444*2,2122,8002,3302,528*2,2912,859
Gross profit1,2501,293*1,2211,5561,2901,330*1,2551,6401,3891,370*1,3011,683
Selling, general and administrative819856*853885852891*886940922944*9411,022
Operating income (loss)341334*263561325318*249578343298*233467
Interest expense1012*12121417*20181517*1917
Income tax expense (benefit)7674*531256965*501306953*5089
Net income (loss)255248*198425241236*1794302591,096165361
Earnings per share, basic‡ USD per share0.470.46*0.370.790.450.44*0.340.810.49—0.310.69
Earnings per share, diluted‡ USD per share0.470.46*0.370.790.450.44*0.340.810.49—0.310.69
Weighted average shares, basic‡ millions of shares544541*540539536534*532530530528*526524
Weighted average shares, diluted‡ millions of shares547544*543541538536*534532532530*528525
  • ‡ Per-share figures and share counts are adjusted for the 5-for-1 stock split (December 2024); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal quarters (TSCO's year ends in late December)

In millions of dollarsSep 30, 2023Dec 30, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 28, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 27, 2025Mar 28, 2026Jun 27, 2026
Cash and cash equivalents422397264395186251232226185194224232
Inventory2,8342,6463,0493,0003,0832,8403,2143,0903,2533,0843,5843,518
Prepaid and other current assets278219207245200197210228210203222298
Total current assets3,5343,2643,5193,6403,4833,3103,6563,5443,6473,5084,0424,255
Property and equipment, net2,2742,4372,4972,5672,6332,7272,7522,8853,0183,0273,1323,224
Right-of-use asset3,0853,1423,1893,2253,2963,4153,5033,6563,7433,9384,0324,111
Goodwill—246———246—347—347—425
Total assets9,2059,1889,5559,7859,7689,80510,38510,55910,87710,93411,66212,162
Accounts payable1,4121,1801,5161,4371,3501,2361,5591,5191,5491,3911,7601,760
Accrued liabilities455533560558552582588614734653674879
Total current liabilities2,3192,1772,5182,5452,3462,3192,6012,7632,8022,6142,9303,190
Long-term debt1,7281,7291,7301,7301,8311,8322,0831,6731,7441,7652,1262,154
Lease liability, non-current2,8482,9032,9442,9813,0833,1643,2483,4443,5283,6923,7863,874
Total liabilities7,0947,0387,4317,4797,4797,5358,1478,0688,3038,3529,1489,530
Retained earnings6,1456,2826,3616,6686,7926,9116,9687,2767,4137,5197,5577,792
Total stockholders' equity2,1112,1502,1242,3052,2892,2702,2392,4902,5732,5812,5142,632
Total liabilities and equity9,2059,1889,5559,7859,7689,80510,38510,55910,87710,93411,66212,162
Common shares outstanding (cover page)‡ millions of shares541540539539534532530530528526524521
  • ‡ Per-share figures and share counts are adjusted for the 5-for-1 stock split (December 2024); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal quarters (TSCO's year ends in late December)

In millions of dollarsSep 30, 2023Dec 30, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 28, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 27, 2025Mar 28, 2026Jun 27, 2026
Net income (loss)255248*198425241236*1794302591,096165361
Stock-based compensation1512*14111013*13131516*1816*
Depreciation and amortization—year only104109114120*120122—year only——
Net cash from operating activities156*396*257560*86*517*217786*308*325*91562*
Purchases of property and equipment177*227*157193*188*246*141210*278*266*203233*
Net cash from investing activities(110)*(198)*(152)(179)*(129)*(184)*(261)(188)*(228)*(102)*(171)(324)*
Share repurchases137114*118141151154*957374*117*118136*
Dividends paid112111*119119118117*122122122121*126126*
Net cash from financing activities(244)*(222)*(238)(250)*(166)*(268)*25(604)*(121)*(214)*110(230)*
Net change in cash—year only———year only———year only——

Compare with peers

SIC 5200 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (5200) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Tractor Supply2324,541562*521.0M— 10-QJun 27, 2026
Fastenal2122,4634221.1B— 10-QSep 30, 2026
Sherwin Williams2646,8601,105*241.6M— 10-QSep 30, 2026
GrowGenerationadded: same SIC23430.9*58.9M— 10-QJun 30, 2026
iPoweradded: same SIC0.51.4*(0.6)*1.3M0.8 quarters 10-KJun 30, 2026
Ballyadded: same SIC00*0*9.8M— 10-KSep 30, 2024
ZKH Groupadded: same SIC1,031year onlyyear only5.6B— 20-FDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.