TROW · XBRL financial data
Price T Rowe Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TROW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 6,207 | 7,672 | 6,488 | 6,461 | 7,094 | 7,315 |
| Total operating expenses | 3,461 | 3,962 | 4,115 | 4,474 | 4,760 | 5,126 |
| Operating income (loss) | 2,746 | 3,710 | 2,374 | 1,986 | 2,333 | 2,189 |
| Other income (expense) | (2) | (6) | (17) | (16) | (7) | 2 |
| Income tax expense (benefit) | 719 | 896 | 499 | 655 | 684 | 667 |
| Net income (loss) | 2,373 | 3,083 | 1,558 | 1,789 | 2,100 | 2,087 |
| Earnings per share, basic USD per share | 10.08 | 13.25 | 6.73 | 7.78 | 9.18 | 9.26 |
| Earnings per share, diluted USD per share | 9.98 | 13.12 | 6.70 | 7.76 | 9.15 | 9.24 |
| Weighted average shares, basic millions of shares | 229 | 227 | 226 | 224 | 223 | 220 |
| Weighted average shares, diluted millions of shares | 231 | 229 | 227 | 225 | 223 | 220 |
Balance sheet
CSVFiscal years (TROW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,152 | 1,523 | 1,756 | 2,067 | 2,650 | 3,378 |
| Property and equipment, net | 695 | 736 | 756 | 807 | 977 | 845 |
| Right-of-use asset | 118 | 201 | 279 | 241 | 227 | 383 |
| Goodwill | 666 | 2,693 | 2,643 | 2,643 | 2,643 | 2,643 |
| Total assets | 10,659 | 12,509 | 11,643 | 12,279 | 13,472 | 14,342 |
| Total liabilities | 1,390 | 2,255 | 1,956 | 1,988 | 2,022 | 2,289 |
| Total stockholders' equity | 7,707 | 9,023 | 8,840 | 9,505 | 10,345 | 10,860 |
| Total liabilities and equity | 10,659 | 12,509 | 11,643 | 12,279 | 13,472 | 14,342 |
| Common shares outstanding (cover page) millions of shares | 228 | 228 | 224 | 224 | 223 | 218 |
Cash flows
CSVFiscal years (TROW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 2,373 | 3,083 | 1,558 | 1,789 | 2,100 | 2,087 |
| Stock-based compensation | 246 | 275 | 285 | 266 | 247 | 217 |
| Net cash from operating activities | 1,919 | 3,452 | 2,359 | 1,219 | 1,686 | 1,753 |
| Purchases of property and equipment | 215 | 239 | 238 | 308 | 423 | 274 |
| Net cash from investing activities | (36) | (1,098) | (42) | 128 | (178) | 230 |
| Share repurchases | 1,202 | 1,139 | 850 | 254 | 337 | 621 |
| Dividends paid | 846 | 1,702 | 1,107 | 1,122 | 1,136 | 1,143 |
| Net cash from financing activities | (1,486) | (2,989) | (2,077) | (1,079) | (937) | (1,277) |
| Net change in cash | 398 | (632) | 251 | 269 | 569 | 704 |
Compare with peers
SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Price T Rowe Group | 3,774 | 2,005 | 543* | 213.3M | 10-QSep 30, 2026 |
| Brookfield Asset Management | 1,503 | 1,753 | 545 | not reported | 10-QJun 30, 2026 |
| Carlyle Group | 1,257 | 1,124 | (0.5)* | 356.3M | 10-QJun 30, 2026 |
| Blue Owl Capital | 214 | 807 | 609* | not reported | 10-QSep 30, 2026 |
| Houlihan Lokey | 837 | 692 | 252* | not reported | 10-QSep 30, 2026 |
| Evercore | 1,257 | 998 | 526* | not reported | 10-QJun 30, 2026 |
| Ameriprise Financial | 10,067 | 5,191 | 1,471* | 86.8M | 10-QSep 30, 2026 |
| Morningstar | 497 | 672 | 191* | 37.1M | 10-QSep 30, 2026 |
| Apollo Global Management | 28,417 | 11,153 | 2,881* | 590.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.