TRNO · XBRL financial data
Terreno Realty financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (TRNO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 86* | 85 | 94 | 100 | 104* | 110 | 112 | 116 | 137* | 124 | 125 |
| General and administrative | 9 | 10* | 11 | 11 | 11 | 11* | 12 | 12 | 12 | 12* | 12 | 14 |
| Interest expense | 6 | 6* | 5 | 6 | 5 | 5* | 8 | 7 | 8 | 10* | 9 | 8 |
| Net income (loss) | 30 | 58* | 36 | 36 | 37 | 76* | 48 | 93 | 103 | 158* | 69 | 58 |
| Earnings per share, basic USD per share | 0.36 | 0.67* | 0.40 | 0.37 | 0.37 | 0.77* | 0.48 | 0.90 | 1.00 | 1.53* | 0.66 | 0.54 |
| Earnings per share, diluted USD per share | 0.36 | 0.67* | 0.40 | 0.37 | 0.37 | 0.76* | 0.47 | 0.90 | 1.00 | 1.53* | 0.66 | 0.54 |
| Weighted average shares, basic millions of shares | 84 | 86* | 89 | 96 | 98 | 99* | 101 | 103 | 103 | 103* | 105 | 107 |
| Weighted average shares, diluted millions of shares | 84 | 86* | 89 | 96 | 98 | 100* | 101 | 103 | 103 | 104* | 105 | 107 |
Balance sheet
CSVFiscal quarters (TRNO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 96 | 165 | 650 | 182 | 244 | 18 | 157 | 128 | 26 | 25 | 88 | 51 |
| Total assets | 3,739 | 3,905 | 4,439 | 4,467 | 4,571 | 4,770 | 4,907 | 4,982 | 5,329 | 5,388 | 5,552 | 5,712 |
| Total liabilities | 1,002 | 990 | 994 | 1,026 | 940 | 1,108 | 1,011 | 1,039 | 1,334 | 1,242 | 1,256 | 1,280 |
| Retained earnings | 77 | 96 | 88 | 80 | 68 | 95 | 93 | 135 | 185 | 289 | 303 | 305 |
| Total stockholders' equity | 2,737 | 2,915 | 3,445 | 3,441 | 3,631 | 3,662 | 3,896 | 3,943 | 3,996 | 4,146 | 4,296 | 4,432 |
| Total liabilities and equity | 3,739 | 3,905 | 4,439 | 4,467 | 4,571 | 4,770 | 4,907 | 4,982 | 5,329 | 5,388 | 5,552 | 5,712 |
| Common shares outstanding (cover page) millions of shares | 85 | 88 | 97 | 97 | 100 | 100 | 103 | 103 | 103 | 104 | 106 | 109 |
Cash flows
CSVFiscal quarters (TRNO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 30 | 58* | 36 | 36 | 37 | 76* | 48 | 93 | 103 | 158* | 69 | 58 |
| Stock-based compensation | 3* | 3* | 3 | 4* | 4* | 4* | 4 | 5* | 4* | 4* | 5 | 5* |
| Net cash from operating activities | 53* | 39* | 47 | 64* | 70* | 51* | 61 | 61* | 80* | 70* | 62 | 75* |
| Net cash from investing activities | (73)* | (91)* | (49) | (499)* | (58)* | (310)* | (24) | (38)* | (410)* | 19* | (74) | (186)* |
| Proceeds from issuing common stock | 96* | 158* | 538 | (0)* | 204* | 0* | 237 | 0* | 0* | 44* | 135 | 132* |
| Share repurchases | 1* | 0* | 1 | 0* | 2* | 0* | 2 | 0* | 1* | 0* | 2 | 0* |
| Dividends paid | 34* | 38* | 39 | 44* | 44* | 49* | 49 | 51* | 51* | 54* | 54 | 55* |
| Net cash from financing activities | 60* | 118* | 496 | (44)* | 50* | 33* | 101 | (51)* | 228* | (91)* | 75 | 75* |
| Net change in cash | 40* | 66* | 494 | (478)* | 61* | (226)* | 139 | (28)* | (102)* | (1)* | 63 | (36)* |
Compare with peers
SIC 6500 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Terreno Realty | 51 | 125 | 75* | 109.0M | — | 10-QJun 30, 2026 |
| Millrose Properties | 34 | 197 | 886* | not reported | — | 10-QJun 30, 2026 |
| Urban Edge Properties | 63 | 120 | not reported | 126.3M | — | 10-QSep 30, 2026 |
| Curbline Properties | 123 | 71 | 42* | 121.4M | — | 10-QSep 30, 2026 |
| Cushman & Wakefield | 501 | 2,763 | 54* | 234.7M | — | 10-QJun 30, 2026 |
| Innovative Industrial Properties | 205 | 63 | 45* | 27.6M | — | 10-QJun 30, 2026 |
| Getty Realty | 8.8 | 63 | 31* | 67.1M | — | 10-QSep 30, 2026 |
| Ellington Financial | 247 | not reported | (19)* | 128.9M | 12.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.