TDS · XBRL financial data
Telephone and Data Systems financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (TDS's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,278 | 1,312* | 1,262 | 1,238 | 1,224 | 1,240* | 1,154 | 1,186 | 309 | 331* | 309 | 309 |
| Revenue from contracts with customers | 1,247 | 1,280* | 1,230 | 1,206 | 1,193 | 1,213* | 1,126 | 1,157 | 262 | 275* | 258 | 255 |
| Selling, general and administrative | 432 | 445* | 424 | 426 | 422 | 450* | 425 | 421 | 106 | 104* | 103 | 111 |
| Total operating expenses | 1,230 | 1,836* | 1,195 | 1,199 | 1,304 | 1,204* | 1,119 | 1,146 | 376 | 314* | 166 | (64) |
| Operating income (loss) | 48 | (524)* | 67 | 39 | (80) | 36* | 35 | 40 | (68) | 17* | 144 | 373 |
| Interest expense | 62 | 66* | 57 | 73 | 76 | 71* | 61 | 70 | 47 | 12* | 5 | 11 |
| Other income (expense) | 0 | 1* | 1 | 1 | 1 | 2* | 3 | 2 | 5 | 3* | 5 | 5 |
| Income tax expense (benefit) | 27 | (45)* | 20 | 6 | (25) | 5* | 8 | 3 | (73) | 23* | 54 | 106 |
| Net income (loss) | 0 | (506)* | 29 | 3 | (66) | 6* | 7 | 12 | (82) | 56* | 145 | 298 |
| Earnings per share, basic USD per share | (0.16) | (4.48)* | 0.11 | (0.13) | (0.73) | — | (0.09) | (0.05) | (0.85) | — | 1.12 | 2.45 |
| Earnings per share, diluted USD per share | (0.16) | (4.48)* | 0.10 | (0.13) | (0.73) | — | (0.09) | (0.05) | (0.84) | — | 1.09 | 2.42 |
| Weighted average shares, basic millions of shares | 113 | 113* | 113 | 114 | 114 | 115* | 115 | 115 | 116 | 115* | 114 | 115 |
| Weighted average shares, diluted millions of shares | 113 | 113* | 117 | 114 | 114 | 111* | 115 | 115 | 119 | 125* | 117 | 116 |
Balance sheet
CSVFiscal quarters (TDS's year ends in late December)
Cash flows
CSVFiscal quarters (TDS's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 0 | (506)* | 29 | 3 | (66) | 6* | 7 | 12 | (82) | 56* | 145 | 298 |
| Stock-based compensation | 13* | 14* | 14 | 15* | 19* | 23* | 28 | 16* | (22)* | 5* | 4 | 4* |
| Depreciation and amortization | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from operating activities | 409* | 219* | 224 | 402* | 307* | 212* | 186 | 421* | (37)* | 20* | 67 | 56* |
| Purchases of property and equipment | 277* | 305* | 235 | 216* | 204* | 229* | 129 | 157* | (24)* | 128* | 149 | 169* |
| Net cash from investing activities | (293)* | (405)* | (246) | (219)* | (115)* | (174)* | (123) | (141)* | 2,493* | (85)* | 868 | 1,004* |
| Share repurchases | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — | 67* | — | — |
| Proceeds from long-term debt | 390* | 300* | 140 | 300* | 0* | 0* | 0 | 0* | 325* | 0* | 1 | 0* |
| Repayments of long-term debt | 455* | 59* | 57 | 344* | 7* | 48* | 8 | 9* | 1,945* | 0* | 150 | 0* |
| Net cash from financing activities | (116)* | 163* | 30 | (115)* | (66)* | (126)* | (76) | (92)* | (2,077)* | (102)* | (335) | (233)* |
| Net change in cash | 0* | (23)* | 8 | 68* | 126* | (88)* | (13) | 188* | 379* | (167)* | 601 | 827* |
Compare with peers
SIC 4813 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4813 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Telephone & Data Systems | 2,194 | 309 | 56* | 115.1M | — | 10-QJun 30, 2026 |
| ATN International | 318 | 185 | 24* | 15.4M | — | 10-QJun 30, 2026 |
| iQSTEL | 2.1 | 109 | (1.5)* | 10.9M | 1.4 quarters | 10-Q/AJun 30, 2026 |
| Shenandoah Telecommunications | 19 | 94 | 28* | 55.4M | — | 10-QSep 30, 2026 |
| Uniti Group | 609 | 910 | 79* | 242.7M | — | 10-QJun 30, 2026 |
| Qwest | 56 | 1,051 | 264 | 0 | — | 10-QMar 31, 2026 |
| Array Digital Infrastructure | 416 | 54 | (43)* | 86.5M | 9.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.