SHEN · XBRL financial data
Shenandoah Telecommunications Company financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SHEN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 73* | 69 | 86 | 88 | 85* | 88 | 89 | 90 | 92* | 92 | 93 | 94 |
| Selling, general and administrative | 27* | 29 | 30 | 28 | 29* | 31 | 30 | 30 | 28* | 33 | 31 | 29 |
| Total operating expenses | 69* | — | — | — | — | — | — | — | — | — | — | — |
| Operating income (loss) | 3* | (3) | (16) | (4) | (6)* | (6) | (9) | (7) | (1)* | (10) | (1) | (2) |
| Interest expense | 2* | 4 | 4 | 4 | 4* | 5 | 6 | 7 | 8* | 9 | 10 | 10 |
| Income tax expense (benefit) | (0)* | (1) | (5) | (2) | (2)* | (1) | (3) | (3) | (2)* | (4) | (3) | (3) |
| Net income (loss) | 3* | 215 | (13) | (5)* | (3)* | (9) | (9) | (9) | (5)* | (16) | (8) | (9) |
| Earnings per share, basic USD per share | 0.05* | 4.25 | (0.24) | (0.13) | — | (0.19) | (0.19) | (0.20) | (0.10)* | (0.31) | (0.17) | (0.19) |
| Earnings per share, diluted USD per share | 0.05* | 4.21 | (0.24) | (0.13) | — | (0.19) | (0.19) | (0.20) | (0.10)* | (0.31) | (0.17) | (0.19) |
| Weighted average shares, basic millions of shares | 51* | 51 | 55 | 55 | 55* | 55 | 55 | 55 | 55* | 56 | 56 | 56 |
| Weighted average shares, diluted millions of shares | 51* | 51 | 55 | 55 | 54* | 55 | 55 | 55 | 55* | 56 | 56 | 56 |
Balance sheet
CSVFiscal quarters (SHEN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 139 | 390 | 44 | 43 | 46 | 88 | 29 | 23 | 27 | 44 | 24 | 19 |
| Accounts receivable | 20 | 18 | 30 | 33 | 30 | 30 | 35 | 25 | 31 | 25 | 21 | 22 |
| Prepaid and other current assets | 12 | 15 | 21 | 17 | 17 | 16 | 16 | 17 | 15 | 16 | 15 | 17 |
| Total current assets | 176 | 426 | 100 | 98 | 95 | 134 | 83 | 68 | 97 | 114 | 93 | 88 |
| Property and equipment, net | 879 | 896 | 1,337 | 1,385 | 1,439 | 1,484 | 1,524 | 1,572 | 1,602 | 1,629 | 1,671 | 1,711 |
| Right-of-use asset | 51 | 14 | 20 | 21 | 20 | 20 | 19 | 19 | 20 | 19 | 19 | 19 |
| Goodwill | — | — | — | — | 67 | — | — | — | 68 | 68 | 68 | 68 |
| Total assets | 1,214 | 1,446 | 1,656 | 1,695 | 1,740 | 1,825 | 1,815 | 1,850 | 1,911 | 1,953 | 1,975 | 2,009 |
| Accounts payable | 54 | 50 | 58 | 66 | 58 | 59 | 63 | 77 | 61 | 54 | 58 | 68 |
| Accrued liabilities | 10 | 11 | 15 | 14 | 12 | 12 | 11 | 14 | 14 | 14 | 18 | 17 |
| Current portion of long-term debt | 7 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 0 | — | — | — |
| Total current liabilities | 98 | 91 | 112 | 123 | 115 | 112 | 115 | 135 | 108 | 102 | 110 | 123 |
| Long-term debt | 293 | 291 | 289 | 336 | 408 | 504 | 502 | 524 | 628 | 694 | 715 | 747 |
| Lease liability, non-current | 48 | 8 | 11 | 12 | 11 | 11 | 10 | 10 | 11 | 10 | 10 | 10 |
| Retained earnings | 584 | 799 | 786 | 779 | 769 | 758 | 748 | 737 | 724 | 706 | 697 | 686 |
| Total stockholders' equity | 653 | 872 | 933 | 925 | 919 | 910 | 902 | 893 | 881 | 867 | 860 | 851 |
| Total liabilities and equity | 1,214 | 1,446 | 1,656 | 1,695 | 1,740 | 1,825 | 1,815 | 1,850 | 1,911 | 1,953 | 1,975 | 2,009 |
| Common shares outstanding (cover page) millions of shares | 50 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 53 | 55 |
Cash flows
CSVFiscal quarters (SHEN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 3* | 215 | (13) | (5)* | (3)* | (9) | (9) | (9) | (5)* | (16) | (8) | (9) |
| Stock-based compensation | 2* | 4 | 2* | 1* | 2* | 4 | 2* | 2* | 2* | 5 | 2* | 1* |
| Depreciation and amortization | 17* | 17 | 26 | 28 | 26* | 29 | 35* | 34* | 32* | 35 | 30* | 33* |
| Net cash from operating activities | 22* | 15 | 3* | 24* | 21* | 21 | 21* | 31* | 29* | 24 | 24* | 28* |
| Purchases of property and equipment | 66* | 70 | 81* | 76* | 93* | 83 | 86* | 82* | 107* | 76 | 70* | 69* |
| Net cash from investing activities | (64)* | 238 | (422)* | (72)* | (84)* | (76) | (76)* | (58)* | (85)* | (64) | (61)* | (67)* |
| Dividends paid | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Repayments of long-term debt | 0* | 1 | 1* | 2* | 2* | 2 | 3* | 3* | 585* | 0 | 27* | 0* |
| Net cash from financing activities | 145* | (3) | 73* | 47* | 67* | 97 | (4)* | 21* | 82* | 63 | 20* | 30* |
| Net change in cash | 103* | 250 | (346)* | (1)* | 3* | 41 | (58)* | (6)* | 26* | 23 | (16)* | (9)* |
Compare with peers
SIC 4813 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4813 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Shenandoah Telecommunications | 19 | 94 | 28* | 55.4M | — | 10-QSep 30, 2026 |
| Idt | 221 | not reported | 44* | not reported | — | 10-KJul 31, 2026 |
| Spok Holdings | 30 | 33 | 13* | 20.9M | — | 10-QSep 30, 2026 |
| Uniti Group | 609 | 910 | 79* | 242.7M | — | 10-QJun 30, 2026 |
| Array Digital Infrastructure | 416 | 54 | (43)* | 86.5M | 9.7 quarters | 10-QJun 30, 2026 |
| Anterix | 116 | 2 | 2 | 19.6M | — | 10-QJun 30, 2026 |
| ATN International | 318 | 185 | 24* | 15.4M | — | 10-QJun 30, 2026 |
| Telephone & Data Systems | 2,194 | 309 | 56* | 115.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
