TCBI · XBRL financial data
Texas Capital Bancshares financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TCBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 188 | 108 | 268 | 716 | — | — |
| Income tax expense (benefit) | 26 | 84 | 99 | 57 | 30 | 102 |
| Net income (loss) | 66 | 254 | 332 | 189 | 78 | 330 |
| Earnings per share, basic USD per share | 1.12 | 4.65 | 6.25 | 3.58 | 1.29 | 6.86 |
| Earnings per share, diluted USD per share | 1.12 | 4.60 | 6.18 | 3.54 | 1.28 | 6.79 |
| Weighted average shares, basic millions of shares | 50 | 51 | 50 | 48 | 47 | 46 |
| Weighted average shares, diluted millions of shares | 51 | 51 | 51 | 49 | 47 | 46 |
Balance sheet
CSVFiscal years (TCBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 9,206 | 7,947 | 5,012 | 3,243 | 3,189 | 2,099 |
| Property and equipment, net | 25 | 21 | 26 | 32 | 85 | 88 |
| Right-of-use asset | 67 | 55 | 80 | 88 | 166 | 164 |
| Goodwill | 15 | 15 | 1 | 2 | 2 | 2 |
| Total assets | 37,726 | 34,732 | 28,415 | 28,356 | 30,732 | 31,540 |
| Total deposits | 30,997 | 28,109 | 22,857 | 22,372 | 25,239 | 26,449 |
| Total liabilities | 34,855 | 31,522 | 25,359 | 25,157 | 27,364 | 27,909 |
| Retained earnings | 1,713 | 1,948 | 2,264 | 2,435 | 2,496 | 2,809 |
| Total stockholders' equity | 2,871 | 3,210 | 3,055 | 3,199 | 3,368 | 3,631 |
| Total liabilities and equity | 37,726 | 34,732 | 28,415 | 28,356 | 30,732 | 31,540 |
| Common shares outstanding (cover page) millions of shares | 50 | 51 | 48 | 47 | 46 | 44 |
Cash flows
CSVFiscal years (TCBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 66 | 254 | 332 | 189 | 78 | 330 |
| Stock-based compensation | 17 | 31 | 21 | 24 | 25 | 37 |
| Depreciation and amortization | 75 | 93 | 45 | 40 | 54 | 52 |
| Net cash from operating activities | 2,640 | 657 | 148 | 374 | 481 | 360 |
| Purchases of property and equipment | 3 | 4 | 11 | 16 | 65 | 13 |
| Net cash from investing activities | (2,935) | 1,233 | 3,309 | (1,755) | (2,479) | (1,854) |
| Share repurchases | 0 | 0 | 115 | 105 | 82 | 186 |
| Proceeds from long-term debt | 0 | 639 | 0 | 0 | — | — |
| Repayments of long-term debt | 0 | 111 | 0 | 75 | 200 | 40 |
| Net cash from financing activities | 5,076 | (3,150) | (6,391) | (388) | 1,944 | 404 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Texas Capital Bancshares | 195 | not reported | 207* | 42.4M | 10-QSep 30, 2026 |
| United Community Banks | 455 | 279 | 131* | 120.6M | 10-QJun 30, 2026 |
| Columbia Banking System | 1,769 | not reported | 295* | 282.9M | 10-QJun 30, 2026 |
| Renasant | 881 | not reported | 82* | 91.4M | 10-QJun 30, 2026 |
| First Bancorp | 561 | 265 | 92* | 152.7M | 10-QJun 30, 2026 |
| ServisFirst Bancshares | 115 | not reported | 163* | 54.7M | 10-QJun 30, 2026 |
| Fulton Financial | 1,263 | not reported | 100* | 190.9M | 10-QJun 30, 2026 |
| Associated Banc-Corp | 645 | not reported | 329* | 185.7M | 10-QSep 30, 2026 |
| First Hawaiian | 258 | 230 | 107* | 121.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.