FHB · XBRL financial data
First Hawaiian financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FHB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210* | 206 | 205 | 210 | 188* | 211 | 218 | 226 | 226* | 220 | 231 | 230 |
| Interest expense | 89* | 91 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 15* | 16 | 19 | 15 | 12* | 18 | 15 | 22 | 23* | 20 | 22 | (14) |
| Net income (loss) | 48* | 54 | 62 | 61 | 52* | 59 | 73 | 74 | 70* | 68 | 73 | 64 |
| Earnings per share, basic USD per share | 0.37* | 0.42 | 0.48 | 0.48 | 0.41* | 0.47 | 0.58 | 0.59 | 0.57* | 0.55 | 0.60 | 0.52 |
| Earnings per share, diluted USD per share | 0.37* | 0.42 | 0.48 | 0.48 | 0.41* | 0.47 | 0.58 | 0.59 | 0.56* | 0.55 | 0.60 | 0.52 |
| Weighted average shares, basic millions of shares | 128* | 128 | 128 | 128 | 127* | 126 | 125 | 124 | 123* | 122 | 122 | 122 |
| Weighted average shares, diluted millions of shares | 128* | 128 | 128 | 129 | 128* | 127 | 126 | 125 | 124* | 123 | 122 | 122 |
Balance sheet
CSVFiscal quarters (FHB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,740 | 1,274 | 1,115 | 1,073 | 1,170 | 1,315 | 1,399 | 1,856 | 1,478 | 1,719 | 1,012 | 1,330 |
| Property and equipment, net | 281 | 281 | 284 | 287 | 289 | 293 | 299 | 303 | 303 | 303 | 304 | 305 |
| Right-of-use asset | 61 | — | — | — | 60 | — | — | — | 58 | — | — | — |
| Goodwill | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 |
| Total assets | 24,926 | 24,279 | 23,992 | 23,780 | 23,828 | 23,745 | 23,837 | 24,099 | 23,955 | 24,265 | 23,646 | 23,764 |
| Total deposits | 21,333 | 20,669 | 20,319 | 20,228 | 20,322 | 20,216 | 20,231 | 20,730 | 20,516 | 20,777 | 20,154 | 20,205 |
| Total liabilities | 22,440 | 21,765 | 21,441 | 21,132 | 21,211 | 21,096 | 21,143 | 21,365 | 21,186 | 21,497 | 20,820 | 20,946 |
| Retained earnings | 838 | 858 | 887 | 915 | 934 | 960 | 1,001 | 1,042 | 1,079 | 1,115 | 1,156 | 1,188 |
| Total stockholders' equity | 2,486 | 2,514 | 2,550 | 2,648 | 2,617 | 2,649 | 2,695 | 2,734 | 2,769 | 2,768 | 2,826 | 2,818 |
| Total liabilities and equity | 24,926 | 24,279 | 23,992 | 23,780 | 23,828 | 23,745 | 23,837 | 24,099 | 23,955 | 24,265 | 23,646 | 23,764 |
| Common shares outstanding (cover page) millions of shares | 128 | 128 | 128 | 128 | 126 | 126 | 125 | 124 | 123 | 122 | 122 | 122 |
Cash flows
CSVFiscal quarters (FHB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 48* | 54 | 62 | 61 | 52* | 59 | 73 | 74 | 70* | 68 | 73 | 64 |
| Stock-based compensation | 2* | 3 | 3* | 3* | 2* | 4 | 4* | 4* | 4* | 4 | 4* | 4* |
| Depreciation and amortization | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from operating activities | 41* | 67 | 78* | 59* | 114* | 37 | 136* | 57* | 105* | 160 | 13* | 107* |
| Net cash from investing activities | 697* | 167 | 146* | 273* | (38)* | 276 | (9)* | 208* | (211)* | (110) | (64)* | 192* |
| Share repurchases | — | — | — | — | year only | 25 | 25* | 24* | 26* | 32 | 0* | 0* |
| Dividends paid | 33* | 33 | 33* | 33* | 33* | 33 | 34* | 32* | 32* | 33 | 32* | 32* |
| Net cash from financing activities | (212)* | (699) | (384)* | (374)* | 21* | (168) | (43)* | 192* | (272)* | 192 | (656)* | 19* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Hawaiian | 258 | 230 | 107* | 121.7M | 10-QSep 30, 2026 |
| WSFS Financial | 1,927 | not reported | 171* | 50.5M | 10-QSep 30, 2026 |
| Fulton Financial | 1,263 | not reported | 100* | 190.9M | 10-QJun 30, 2026 |
| Cathay General Bancorp | 164 | 16 | 237* | 66.7M | 10-QJun 30, 2026 |
| Community Financial System | 258 | 223 | 51* | 52.6M | 10-QJun 30, 2026 |
| First Bancorp | 561 | 265 | 92* | 152.7M | 10-QJun 30, 2026 |
| Wesbanco | 979 | not reported | 113* | 96.0M | 10-QSep 30, 2026 |
| Renasant | 881 | not reported | 82* | 91.4M | 10-QJun 30, 2026 |
| Texas Capital Bancshares | 195 | not reported | 207* | 42.4M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.