TBBK · XBRL financial data
The Bancorp financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TBBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 16 | 11 | 59 | 155 | — | — |
| Income tax expense (benefit) | 28 | 34 | 48 | 64 | 75 | 75 |
| Net income (loss) | 80 | 111 | 130 | 192 | 218 | 228 |
| Earnings per share, basic USD per share | 1.39 | 1.93 | 2.30 | 3.52 | 4.35 | 4.99 |
| Earnings per share, diluted USD per share | 1.37 | 1.88 | 2.27 | 3.49 | 4.29 | 4.92 |
| Weighted average shares, basic millions of shares | 57 | 57 | 57 | 55 | 50 | 46 |
| Weighted average shares, diluted millions of shares | 58 | 59 | 57 | 55 | 51 | 46 |
Balance sheet
CSVFiscal years (TBBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 346 | 602 | 888 | 1,038 | 570 | 113 |
| Property and equipment, net | 18 | 16 | 18 | 27 | 28 | 30 |
| Goodwill | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 6,277 | 6,843 | 7,903 | 7,706 | 8,728 | 9,352 |
| Total deposits | 5,462 | 5,977 | 7,030 | 6,681 | 7,746 | 8,165 |
| Total liabilities | 5,696 | 6,191 | 7,209 | 6,898 | 7,938 | 8,663 |
| Retained earnings | 128 | 239 | 369 | 562 | 779 | 1,007 |
| Total stockholders' equity | 581 | 652 | 694 | 807 | 790 | 690 |
| Total liabilities and equity | 6,277 | 6,843 | 7,903 | 7,706 | 8,728 | 9,352 |
| Common shares outstanding (cover page) millions of shares | 58 | 57 | 56 | 53 | 48 | 42 |
Cash flows
CSVFiscal years (TBBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 80 | 111 | 130 | 192 | 218 | 228 |
| Stock-based compensation | 6 | 9 | 8 | 11 | 15 | 20 |
| Net cash from operating activities | (512) | 84 | 121 | 187 | 228 | 265 |
| Purchases of property and equipment | 4 | 2 | 5 | 13 | 5 | 7 |
| Net cash from investing activities | (596) | (306) | (828) | 416 | (1,508) | (1,064) |
| Proceeds from issuing common stock | — | 3 | 0 | 0 | — | 2 |
| Share repurchases | — | 40 | 60 | 100 | 252 | 378 |
| Net cash from financing activities | 509 | 478 | 994 | (452) | 813 | 342 |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Bancorp | 80 | not reported | 35* | 40.8M | 10-QJun 30, 2026 |
| Bok Financial | 878 | not reported | 280* | 60.8M | 10-QSep 30, 2026 |
| CVB Financial | 1,104 | not reported | 388* | 176.0M | 10-QJun 30, 2026 |
| First Interstate Bancsystem | 337 | not reported | 106* | 92.6M | 10-QSep 30, 2026 |
| Park National | 580 | 212 | 57* | 18.1M | 10-QJun 30, 2026 |
| Bancfirst | 240 | not reported | 83* | 33.6M | 10-QJun 30, 2026 |
| Bank of Hawaii | 442 | not reported | 99* | 39.2M | 10-QSep 30, 2026 |
| Seacoast Banking Corp of Florida | 430 | not reported | 62* | 96.8M | 10-QJun 30, 2026 |
| Independent Bank | 1,001 | not reported | 73* | 47.4M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.