INDB · XBRL financial data
Independent Bank financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (INDB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 53 | 62* | 71 | 74 | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net income (loss) | 61 | 55* | 48 | 51 | 43 | 50* | 44 | 51 | 34 | 75* | 80 | 82 |
| Earnings per share, basic USD per share | 1.38 | 1.26* | 1.12 | 1.21 | 1.01 | 1.18* | 1.04 | 1.20 | 0.69 | 1.52* | 1.63 | 1.70 |
| Earnings per share, diluted USD per share | 1.38 | 1.26* | 1.12 | 1.21 | 1.01 | 1.18* | 1.04 | 1.20 | 0.69 | 1.52* | 1.63 | 1.70 |
| Weighted average shares, basic millions of shares | 44 | 43* | 43 | 42 | 42 | 42* | 43 | 43 | 50 | 49* | 49 | 48 |
| Weighted average shares, diluted millions of shares | 44 | 43* | 43 | 42 | 42 | 43* | 43 | 43 | 50 | 49* | 49 | 48 |
Balance sheet
CSVFiscal quarters (INDB's year ends in late December)
Cash flows
CSVFiscal quarters (INDB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 61 | 55* | 48 | 51 | 43 | 50* | 44 | 51 | 34 | 75* | 80 | 82 |
| Stock-based compensation | 1* | 2* | 1 | 2* | 2* | 2* | 2 | 3* | 2* | 2* | 2 | 3* |
| Net cash from operating activities | 81* | 54* | 51 | 66* | 70* | 43* | 13 | 107* | 52* | 79* | 117 | 73* |
| Purchases of property and equipment | 3* | 6* | 4 | 4* | 6* | 6* | 2 | 4* | 2* | 3* | 6 | 6* |
| Net cash from investing activities | (56)* | 19* | 16 | 16* | 63* | (128)* | (20) | (15)* | 73* | (33)* | 13 | 85* |
| Share repurchases | 0* | 69* | 31 | 0* | 0* | 0* | 0 | 0* | 23* | 37* | 63 | 75* |
| Dividends paid | 24* | 24* | 24 | 24* | 24* | 24* | 24 | 25* | 25* | 29* | 29 | 31* |
| Repayments of long-term debt | 0* | 0* | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (113)* | (69)* | (70) | 11* | (22)* | (120)* | 504 | 92* | (115)* | (185)* | (173) | 114* |
| Net change in cash | (88)* | 4* | (3) | 93* | 111* | (205)* | 497 | 184* | 10* | (139)* | (43) | 272* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Independent Bank | 1,001 | not reported | 73* | 47.4M | 10-QJun 30, 2026 |
| Bank of Hawaii | 442 | not reported | 99* | 39.2M | 10-QSep 30, 2026 |
| Bancfirst | 240 | not reported | 83* | 33.6M | 10-QJun 30, 2026 |
| Park National | 580 | 212 | 57* | 18.1M | 10-QJun 30, 2026 |
| First Interstate Bancsystem | 337 | not reported | 106* | 92.6M | 10-QSep 30, 2026 |
| CVB Financial | 1,104 | not reported | 388* | 176.0M | 10-QJun 30, 2026 |
| Bancorp | 80 | not reported | 35* | 40.8M | 10-QJun 30, 2026 |
| Bok Financial | 878 | not reported | 280* | 60.8M | 10-QSep 30, 2026 |
| Seacoast Banking Corp of Florida | 430 | not reported | 62* | 96.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.