INDB · XBRL financial data
Independent Bank financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (INDB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 34 | 14 | 30 | 189 | — | — |
| Income tax expense (benefit) | 32 | 36 | 84 | 76 | 55 | 57 |
| Net income (loss) | 121 | 121 | 264 | 240 | 192 | 205 |
| Earnings per share, basic USD per share | 3.64 | 3.47 | 5.69 | 5.42 | 4.52 | 4.44 |
| Earnings per share, diluted USD per share | 3.64 | 3.47 | 5.69 | 5.42 | 4.52 | 4.44 |
| Weighted average shares, basic millions of shares | 33 | 35 | 46 | 44 | 42 | 46 |
| Weighted average shares, diluted millions of shares | 33 | 35 | 46 | 44 | 43 | 46 |
Balance sheet
CSVFiscal years (INDB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,297 | 2,241 | 353 | 224 | 220 | 772 |
| Property and equipment, net | 116 | 196 | 197 | 193 | 193 | 218 |
| Right-of-use asset | 50 | 60 | 59 | 54 | 55 | 73 |
| Goodwill | 506 | 985 | 985 | 985 | 985 | 1,091 |
| Total assets | 13,204 | 20,423 | 19,294 | 19,347 | 19,374 | 24,913 |
| Total deposits | 10,993 | 16,917 | 15,879 | 14,866 | 15,306 | 20,127 |
| Long-term debt | 145 | 127 | 113 | 113 | 63 | 359 |
| Total liabilities | 11,502 | 17,405 | 16,407 | 16,452 | 16,380 | 21,347 |
| Retained earnings | 716 | 767 | 934 | 1,077 | 1,173 | 1,269 |
| Total stockholders' equity | 1,703 | 3,018 | 2,887 | 2,895 | 2,993 | 3,566 |
| Total liabilities and equity | 13,204 | 20,423 | 19,294 | 19,347 | 19,374 | 24,913 |
| Common shares outstanding (cover page) millions of shares | 33 | 47 | 45 | 42 | 43 | 49 |
Cash flows
CSVFiscal years (INDB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 121 | 121 | 264 | 240 | 192 | 205 |
| Stock-based compensation | 4 | 4 | 4 | 6 | 7 | 9 |
| Net cash from operating activities | 65 | 190 | 421 | 277 | 230 | 251 |
| Purchases of property and equipment | 13 | 25 | 22 | 16 | 20 | 12 |
| Net cash from investing activities | (488) | (63) | (1,000) | (212) | (33) | 5 |
| Share repurchases | 95 | 0 | 140 | 189 | 31 | 61 |
| Dividends paid | 61 | 63 | 94 | 98 | 96 | 104 |
| Repayments of long-term debt | 42 | 19 | 14 | 0 | — | — |
| Net cash from financing activities | 1,569 | 817 | (1,308) | (194) | (201) | 296 |
| Net change in cash | 1,146 | 944 | (1,888) | (129) | (4) | 552 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Independent Bank | 1,001 | not reported | 73* | 47.4M | 10-QJun 30, 2026 |
| Bank of Hawaii | 442 | not reported | 99* | 39.2M | 10-QSep 30, 2026 |
| Bancfirst | 240 | not reported | 83* | 33.6M | 10-QJun 30, 2026 |
| Park National | 580 | 212 | 57* | 18.1M | 10-QJun 30, 2026 |
| First Interstate Bancsystem | 337 | not reported | 106* | 92.6M | 10-QSep 30, 2026 |
| CVB Financial | 1,104 | not reported | 388* | 176.0M | 10-QJun 30, 2026 |
| Bancorp | 80 | not reported | 35* | 40.8M | 10-QJun 30, 2026 |
| Bok Financial | 878 | not reported | 280* | 60.8M | 10-QSep 30, 2026 |
| Seacoast Banking Corp of Florida | 430 | not reported | 62* | 96.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.