SRTA · XBRL financial data

Strata Critical Medical financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (SRTA's year ends in late December)

In thousands of dollarsDec 31, 2020Sep 30, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers—50,526146,120225,180248,693197,141
Cost of revenue—39,721123,845183,058189,774156,015
Gross profit————29,58941,126
Selling, general and administrative————50,85660,875
General and administrative—29,92262,51095,17481,711—
Total operating expenses678(24,943)(36,570)(33,226)52,11463,479
Operating income (loss)(678)(24,093)(53,529)(68,117)(33,926)(22,353)
Other income (expense)—(19,602)25,49710,575——
Income tax expense (benefit)210(3,643)(772)(1,466)(255)0
Net income (loss)(20,522)(40,052)(27,260)(56,076)(27,307)41,347
Earnings per share, basic USD per share—(0.93)(0.38)(0.76)(0.35)0.50
Earnings per share, diluted USD per share—(0.93)(0.38)(0.76)(0.35)0.50
Weighted average shares, basic thousands of shares—42,88471,23873,52477,49982,092
Weighted average shares, diluted thousands of shares—42,88471,23873,52477,49982,092

Balance sheet

CSV

Fiscal years (SRTA's year ends in late December)

In thousands of dollarsDec 31, 2020Sep 30, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents8466,95243,29627,87318,37830,968
Marketable securities—297,175150,740138,264108,75730,263
Marketable securities, non-current276,943—————
Accounts receivable—3,76510,87721,00521,59139,958
Prepaid and other current assets—5,92512,08617,97110,74724,739
Total current assets896314,447218,126206,261160,742126,192
Property and equipment, net—1,9582,0372,89930,91836,444
Right-of-use asset—65417,69223,4848,8763,107
Goodwill—13,27139,44540,37341,05088,210
Total assets277,839343,394325,025294,938256,675325,472
Total current liabilities3919,53126,60735,49122,72619,794
Total deposits410—————
Lease liability, non-current—22214,97019,7386,0182,655
Total liabilities46,78252,16550,53660,63834,73746,400
Accumulated deficit(18,191)(77,190)(103,678)(159,754)(186,898)(145,551)
Total stockholders' equity5,000291,229274,489234,300221,938279,072
Total liabilities and equity277,839343,394325,025294,938256,675325,472
Common shares outstanding (cover page) thousands of shares—70,55372,03675,43379,69486,989

Cash flows

CSV

Fiscal years (SRTA's year ends in late December)

In thousands of dollarsDec 31, 2020Sep 30, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(20,522)(40,052)(27,260)(56,076)(27,307)41,347
Stock-based compensation—9,6218,27712,50119,89317,832
Depreciation and amortization—5965,7257,1115,9628,185
Net cash from operating activities(794)(15,615)(37,130)(32,349)(2,519)(48,914)
Purchases of property and equipment—2977302,10930,8759,595
Net cash from investing activities335(321,338)79,34017,089(1,016)69,750
Share repurchases———02440
Net cash from financing activities—332,259(1,084)(76)(5,759)(8,912)
Net change in cash(460)(4,694)41,198(15,402)(9,374)11,585

Compare with peers

SIC 8000 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Strata Critical Medical35,13674,0819,458*89.3M— 10-QSep 30, 2026
Talkspace39,15961,67211,385*165.8M— 10-QJun 30, 2026
DocGo25,23373,425(9,242)*98.9M2.7 quarters 10-QJun 30, 2026
InnovAge Holding119,253264,75728,742136.5M— 10-QSep 30, 2026
U S Physical Therapy24,887214,05934,370*14.9M— 10-QJun 30, 2026
LifeStance Health Group225,943435,35499,912*382.1M— 10-QJun 30, 2026
Pennant Group15,273297,98421,830*34.9M— 10-QJun 30, 2026
Omada Health221,71287,8354,007*61.2M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.